Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
630.33
350.02
236.96
218.52
193.23
184.75
359.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
630.33
350.02
236.96
218.52
193.23
184.75
359.68
Raw Material Cost
249.81
158.80
158.03
101.40
97.53
88.90
262.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
45.73
36.23
28.77
27.32
17.84
20.20
29.07
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.81
0.97
1.26
1.44
1.40
12.53
14.59
Selling and Distribution Expenses
102.51
94.10
109.59
90.34
-8.66
144.92
53.25
Other Expenses
-5.51
-3.34
-2.62
-2.52
-1.54
-2.91
-3.95
Total Expenditure (Excl Depreciation)
356.79
256.74
271.44
195.34
92.73
237.43
319.42
Operating Profit (PBDIT) excl Other Income
273.5
93.3
-34.5
23.2
100.5
-52.699999999999996
40.300000000000004
Other Income
34.58
36.90
16.28
-3.76
21.85
28.19
49.09
Operating Profit (PBDIT)
295.61
152.42
12.58
30.53
124.89
-16.63
36.80
Interest
13.81
0.97
1.26
1.44
1.40
12.53
14.59
Exceptional Items
8.64
-3.68
-0.38
-52.35
6.37
-1.89
-55.62
Gross Profit (PBDT)
380.52
191.22
78.93
117.12
95.69
95.85
97.66
Depreciation
61.82
44.59
40.17
30.00
23.15
20.10
23.17
Profit Before Tax
228.62
103.18
-29.22
-53.27
106.70
-51.15
-56.59
Tax
44.58
40.59
4.53
14.38
12.50
10.74
45.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
151.43
46.55
-34.38
-82.63
78.64
-98.94
-80.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
151.43
46.55
-34.38
-82.63
78.64
-98.94
-80.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
32.62
16.04
0.63
14.98
15.57
37.05
-21.49
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
184.04
62.59
-33.75
-67.65
94.21
-61.89
-101.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,171.79
1,004.45
957.83
1,025.77
1,037.86
952.65
1,060.95
Earnings per share (EPS)
0.55
0.17
-0.13
-0.3
0.29
-0.36
-0.29
Diluted Earnings per share
0.55
0.17
-0.13
-0.3
0.29
-0.36
-0.29
Operating Profit Margin (Excl OI)
31.6%
20.26%
-18.51%
1.96%
41.35%
-35.14%
-9.86%
Gross Profit Margin
46.08%
42.22%
4.62%
-10.65%
67.2%
-16.81%
-9.29%
PAT Margin
24.02%
13.3%
-14.51%
-37.81%
40.7%
-53.55%
-22.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 80.09% vs 47.68% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 193.93% vs 285.21% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 125.97% vs 3,221.62% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 1,280.00% vs -23.08% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Beijing Xiaocheng Technology Stock Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
630.33
0
630.33
Other Operating Income
0.00
0.00
0.00
Total Operating income
630.33
0
630.33
Raw Material Cost
249.81
0
249.81
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
45.73
0
45.73
Power Cost
0
0
0.00
Manufacturing Expenses
13.81
0
13.81
Selling and Distribution Expenses
102.51
0
102.51
Other Expenses
-5.51
0.00
-5.51
Total Expenditure (Excl Depreciation)
356.79
0
356.79
Operating Profit (PBDIT) excl Other Income
273.54
0.00
273.54
Other Income
34.58
0
34.58
Operating Profit (PBDIT)
295.61
0
295.61
Interest
13.81
0
13.81
Exceptional Items
8.64
0
8.64
Gross Profit (PBDT)
380.52
0
380.52
Depreciation
61.82
0
61.82
Profit Before Tax
228.62
0
228.62
Tax
44.58
0
44.58
Provisions and contingencies
0
0
0.00
Profit After Tax
151.43
0
151.43
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
151.43
0
151.43
Share in Profit of Associates
0
0
0.00
Minority Interest
32.62
0
32.62
Other related items
0.00
0.00
0.00
Consolidated Net Profit
184.04
0
184.04
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,171.79
0
1,171.79
Earnings per share (EPS)
0.55
0
0.55
Diluted Earnings per share
0.55
0
0.55
Operating Profit Margin (Excl OI)
31.60%
0%
0.00
31.60%
Gross Profit Margin
46.08%
0%
0.00
46.08%
PAT Margin
24.02%
0%
0.00
24.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 63.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 80.09% vs 47.68% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 18.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 193.93% vs 285.21% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 125.97% vs 3,221.62% in Dec 2024
Annual - Interest
Interest 1.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1,280.00% vs -23.08% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.60%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
