Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,781.04
1,479.32
1,662.70
2,480.47
2,381.02
1,684.07
1,043.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,781.04
1,479.32
1,662.70
2,480.47
2,381.02
1,684.07
1,043.78
Raw Material Cost
1,035.69
1,008.12
1,022.21
1,270.11
1,182.40
913.11
528.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.88
16.19
25.63
24.97
21.90
7.03
13.56
Selling and Distribution Expenses
300.63
216.96
197.89
194.63
165.21
168.44
169.16
Other Expenses
11.31
8.52
7.08
6.48
5.32
3.61
1.72
Total Expenditure (Excl Depreciation)
1,460.25
1,326.51
1,316.51
1,554.55
1,422.73
1,124.70
728.85
Operating Profit (PBDIT) excl Other Income
320.79999999999995
152.79999999999998
346.2
925.9000000000001
958.3
559.4
314.9
Other Income
28.89
40.64
30.05
41.93
29.58
26.13
25.71
Operating Profit (PBDIT)
379.53
231.18
407.36
1,017.37
1,023.49
601.50
366.23
Interest
10.88
16.19
25.63
24.97
21.90
7.03
13.56
Exceptional Items
18.13
41.02
0.93
-0.22
0.03
-0.50
0.58
Gross Profit (PBDT)
745.35
471.20
640.49
1,210.36
1,198.61
770.97
514.90
Depreciation
88.83
80.95
71.29
57.07
35.93
20.37
18.88
Profit Before Tax
297.96
175.06
311.37
935.12
965.70
573.60
334.37
Tax
51.84
21.43
39.95
131.20
138.99
87.53
55.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
249.90
153.74
272.33
804.62
826.74
486.07
278.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
249.90
153.74
272.33
804.62
826.74
486.07
278.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.70
0.00
-2.03
-1.44
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
249.20
153.74
270.30
803.18
826.74
486.07
278.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,421.42
4,234.84
4,177.56
4,005.65
3,309.22
2,587.70
2,079.88
Earnings per share (EPS)
1.08
0.67
1.18
3.48
3.58
2.1
1.2
Diluted Earnings per share
1.08
0.67
1.18
3.48
3.58
2.1
1.2
Operating Profit Margin (Excl OI)
14.7%
7.41%
18.41%
37.02%
40.23%
32.96%
30.81%
Gross Profit Margin
21.72%
17.31%
23.01%
40.0%
42.07%
35.27%
33.84%
PAT Margin
14.03%
10.39%
16.38%
32.44%
34.72%
28.86%
26.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 20.39% vs -11.03% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 62.13% vs -43.14% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 84.04% vs -49.51% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -32.72% vs -36.72% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Beijing Yuanliu Hongyuan Electronic Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,781.04
0
1,781.04
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,781.04
0
1,781.04
Raw Material Cost
1,035.69
0
1,035.69
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10.88
0
10.88
Selling and Distribution Expenses
300.63
0
300.63
Other Expenses
11.31
0.00
11.31
Total Expenditure (Excl Depreciation)
1,460.25
0
1,460.25
Operating Profit (PBDIT) excl Other Income
320.79
0.00
320.79
Other Income
28.89
0
28.89
Operating Profit (PBDIT)
379.53
0
379.53
Interest
10.88
0
10.88
Exceptional Items
18.13
0
18.13
Gross Profit (PBDT)
745.35
0
745.35
Depreciation
88.83
0
88.83
Profit Before Tax
297.96
0
297.96
Tax
51.84
0
51.84
Provisions and contingencies
0
0
0.00
Profit After Tax
249.90
0
249.90
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
249.90
0
249.90
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.70
0
-0.70
Other related items
0.00
0.00
0.00
Consolidated Net Profit
249.20
0
249.20
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,421.42
0
4,421.42
Earnings per share (EPS)
1.08
0
1.08
Diluted Earnings per share
1.08
0
1.08
Operating Profit Margin (Excl OI)
14.70%
0%
0.00
14.70%
Gross Profit Margin
21.72%
0%
0.00
21.72%
PAT Margin
14.03%
0%
0.00
14.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 178.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.39% vs -11.03% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 24.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 62.13% vs -43.14% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 84.04% vs -49.51% in Dec 2024
Annual - Interest
Interest 1.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -32.72% vs -36.72% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.70%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






