Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
30,190.00
26,322.00
23,022.00
20,029.00
18,390.00
16,219.00
13,769.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
30,190.00
26,322.00
23,022.00
20,029.00
18,390.00
16,219.00
13,769.00
Raw Material Cost
26,584.00
23,266.00
20,527.00
17,771.00
16,567.00
14,588.00
12,526.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
47.00
30.00
58.00
30.00
34.00
40.00
50.00
Selling and Distribution Expenses
1,362.00
1,260.00
1,193.00
1,140.00
1,067.00
1,090.00
902.00
Other Expenses
-4.70
-3.00
-5.80
-3.00
-3.40
-4.00
-5.00
Total Expenditure (Excl Depreciation)
27,946.00
24,526.00
21,720.00
18,911.00
17,634.00
15,678.00
13,428.00
Operating Profit (PBDIT) excl Other Income
2244
1796
1302
1118
756
541
341
Other Income
58.00
41.00
150.00
81.00
79.00
52.00
34.00
Operating Profit (PBDIT)
3,011.00
2,504.00
2,092.00
1,769.00
1,386.00
1,099.00
855.00
Interest
47.00
30.00
58.00
30.00
34.00
40.00
50.00
Exceptional Items
11.00
6.00
16.00
42.00
-21.00
7.00
24.00
Gross Profit (PBDT)
3,606.00
3,056.00
2,495.00
2,258.00
1,823.00
1,631.00
1,243.00
Depreciation
709.00
667.00
640.00
570.00
551.00
506.00
480.00
Profit Before Tax
2,266.00
1,813.00
1,409.00
1,213.00
776.00
561.00
348.00
Tax
746.00
570.00
472.00
325.00
261.00
130.00
192.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,375.00
1,124.00
873.00
852.00
471.00
410.00
116.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,375.00
1,124.00
873.00
852.00
471.00
410.00
116.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
145.00
119.00
64.00
36.00
44.00
21.00
40.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,520.00
1,243.00
937.00
888.00
515.00
431.00
156.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,103.00
5,918.00
4,912.00
4,149.00
3,377.00
1,865.00
1,476.00
Earnings per share (EPS)
229.84
186.88
145.78
142.82
82.82
72.07
20.26
Diluted Earnings per share
229.84
186.88
145.78
142.82
82.82
72.07
20.26
Operating Profit Margin (Excl OI)
7.43%
6.82%
5.66%
5.58%
4.11%
3.34%
2.48%
Gross Profit Margin
9.85%
9.42%
8.9%
8.9%
7.22%
6.58%
6.01%
PAT Margin
4.55%
4.27%
3.79%
4.25%
2.56%
2.53%
0.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 14.69% vs 14.33% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 22.28% vs 32.66% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 19.89% vs 26.83% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 56.67% vs -48.28% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Being Holdings Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
30,190.00
52,954.00
-22,764.00
-42.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
30,190.00
52,954.00
-22,764.00
-42.99%
Raw Material Cost
26,584.00
40,897.00
-14,313.00
-35.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
47.00
6.00
41.00
683.33%
Selling and Distribution Expenses
1,362.00
8,581.00
-7,219.00
-84.13%
Other Expenses
-4.70
-0.60
-4.10
-683.33%
Total Expenditure (Excl Depreciation)
27,946.00
49,478.00
-21,532.00
-43.52%
Operating Profit (PBDIT) excl Other Income
2,244.00
3,476.00
-1,232.00
-35.44%
Other Income
58.00
242.00
-184.00
-76.03%
Operating Profit (PBDIT)
3,011.00
5,771.00
-2,760.00
-47.83%
Interest
47.00
6.00
41.00
683.33%
Exceptional Items
11.00
-76.00
87.00
114.47%
Gross Profit (PBDT)
3,606.00
12,057.00
-8,451.00
-70.09%
Depreciation
709.00
2,053.00
-1,344.00
-65.47%
Profit Before Tax
2,266.00
3,634.00
-1,368.00
-37.64%
Tax
746.00
1,162.00
-416.00
-35.80%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,375.00
2,471.00
-1,096.00
-44.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,375.00
2,471.00
-1,096.00
-44.35%
Share in Profit of Associates
0
0
0.00
Minority Interest
145.00
0.00
145.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,520.00
2,471.00
-951.00
-38.49%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,103.00
49,463.00
-42,360.00
-85.64%
Earnings per share (EPS)
229.84
409.85
-180.01
-43.92%
Diluted Earnings per share
229.84
409.85
-180.01
-43.92%
Operating Profit Margin (Excl OI)
7.43%
6.56%
0.00
0.87%
Gross Profit Margin
9.85%
10.74%
0.00
-0.89%
PAT Margin
4.55%
4.67%
0.00
-0.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,019.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.69% vs 14.33% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 152.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.28% vs 32.66% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 295.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.89% vs 26.83% in Dec 2023
Annual - Interest
Interest 4.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 56.67% vs -48.28% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.43%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






