Beiqi Foton Motor Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Automobiles
  • ISIN: CNE000000WC6
CNY
2.86
0.03 (1.06%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
47,386.69
55,738.82
46,161.46
54,572.40
57,330.05
46,581.63
40,506.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
47,386.69
55,738.82
46,161.46
54,572.40
57,330.05
46,581.63
40,506.04
Raw Material Cost
42,866.27
51,190.81
42,224.31
50,807.60
52,193.18
41,569.34
36,836.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
172.48
108.04
170.98
242.56
415.69
674.64
907.78
Selling and Distribution Expenses
2,896.08
2,883.46
2,947.60
6,603.71
4,771.83
4,629.34
6,262.84
Other Expenses
93.79
127.71
76.20
70.26
62.31
22.30
34.29
Total Expenditure (Excl Depreciation)
46,872.76
55,459.41
46,104.88
58,356.43
58,003.86
47,096.28
44,349.63
Operating Profit (PBDIT) excl Other Income
513.9
279.40000000000003
56.6
-3784
-673.8
-514.6
-3843.6000000000004
Other Income
484.76
723.83
604.34
620.76
1,076.74
1,921.22
861.96
Operating Profit (PBDIT)
2,979.82
2,793.14
2,189.26
-1,278.86
2,368.17
2,617.42
-867.12
Interest
172.48
108.04
170.98
242.56
415.69
674.64
907.78
Exceptional Items
66.27
-16.71
95.03
-1,831.59
-572.00
419.11
-145.43
Gross Profit (PBDT)
4,520.42
4,548.02
3,937.14
3,764.79
5,136.87
5,012.29
3,669.89
Depreciation
1,886.11
1,809.59
1,672.10
2,044.64
1,966.83
1,842.21
2,239.87
Profit Before Tax
987.50
858.79
441.20
-5,397.66
-586.35
519.68
-4,160.20
Tax
20.09
84.91
91.69
111.62
-48.81
-120.14
-66.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
80.54
909.48
66.76
-5,060.92
154.64
191.54
-3,574.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
80.54
909.48
66.76
-5,060.92
154.64
191.54
-3,574.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-38.63
-51.08
-22.31
0.08
-13.93
-45.47
-64.32
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.91
858.40
44.45
-5,060.84
140.70
146.06
-3,638.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
14,321.72
14,232.67
13,589.46
10,472.93
15,455.09
15,227.70
15,266.46
Earnings per share (EPS)
0.01
0.11
0.01
-0.78
0.02
0.03
-0.54
Diluted Earnings per share
0.01
0.11
0.01
-0.78
0.02
0.03
-0.54
Operating Profit Margin (Excl OI)
1.29%
0.47%
-0.19%
-7.23%
-1.18%
-2.46%
-9.8%
Gross Profit Margin
6.06%
4.79%
4.58%
-6.14%
2.41%
5.07%
-4.74%
PAT Margin
0.17%
1.63%
0.14%
-9.27%
0.27%
0.41%
-8.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -14.98% vs 20.75% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -95.12% vs 1,833.33% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 20.58% vs 30.56% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 59.72% vs -36.84% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Beiqi Foton Motor Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
47,386.69
0
47,386.69
Other Operating Income
0.00
0.00
0.00
Total Operating income
47,386.69
0
47,386.69
Raw Material Cost
42,866.27
0
42,866.27
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
172.48
0
172.48
Selling and Distribution Expenses
2,896.08
0
2,896.08
Other Expenses
93.79
0.00
93.79
Total Expenditure (Excl Depreciation)
46,872.76
0
46,872.76
Operating Profit (PBDIT) excl Other Income
513.94
0.00
513.94
Other Income
484.76
0
484.76
Operating Profit (PBDIT)
2,979.82
0
2,979.82
Interest
172.48
0
172.48
Exceptional Items
66.27
0
66.27
Gross Profit (PBDT)
4,520.42
0
4,520.42
Depreciation
1,886.11
0
1,886.11
Profit Before Tax
987.50
0
987.50
Tax
20.09
0
20.09
Provisions and contingencies
0
0
0.00
Profit After Tax
80.54
0
80.54
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
80.54
0
80.54
Share in Profit of Associates
0
0
0.00
Minority Interest
-38.63
0
-38.63
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.91
0
41.91
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
14,321.72
0
14,321.72
Earnings per share (EPS)
0.01
0
0.01
Diluted Earnings per share
0.01
0
0.01
Operating Profit Margin (Excl OI)
1.29%
0%
0.00
1.29%
Gross Profit Margin
6.06%
0%
0.00
6.06%
PAT Margin
0.17%
0%
0.00
0.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,738.67 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -14.98% vs 20.75% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 4.19 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -95.12% vs 1,833.33% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 249.51 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 20.58% vs 30.56% in Dec 2023

Annual - Interest
Interest 17.25 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 59.72% vs -36.84% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.29%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023