Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,120.81
943.86
858.78
846.90
765.34
661.23
692.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,120.81
943.86
858.78
846.90
765.34
661.23
692.68
Raw Material Cost
773.94
663.76
611.32
603.88
544.78
489.46
496.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
295.40
264.97
242.49
232.50
207.19
192.02
188.26
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.08
1.97
2.29
1.29
1.64
1.69
2.17
Selling and Distribution Expenses
41.26
27.22
20.94
30.82
20.67
10.55
21.51
Other Expenses
-22.20
-19.40
-16.88
-17.17
-15.28
-13.99
-13.97
Total Expenditure (Excl Depreciation)
890.70
763.88
708.26
696.80
621.45
553.81
569.15
Operating Profit (PBDIT) excl Other Income
230.10000000000002
180
150.5
150.1
143.9
107.4
123.5
Other Income
-7.44
2.75
-6.24
-2.23
0.88
-4.71
-2.03
Operating Profit (PBDIT)
261.04
219.18
180.13
184.54
177.81
133.98
152.19
Interest
2.08
1.97
2.29
1.29
1.64
1.69
2.17
Exceptional Items
2.60
-4.60
0.42
0.93
0.24
-0.24
0.12
Gross Profit (PBDT)
346.87
280.10
247.47
243.01
220.57
171.77
195.73
Depreciation
38.36
36.46
35.85
36.67
33.03
31.27
30.36
Profit Before Tax
223.19
176.15
142.41
147.51
143.38
100.79
119.78
Tax
41.57
29.43
5.57
24.81
27.88
14.15
-1.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
181.62
146.78
136.96
122.80
115.67
86.72
121.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
181.62
146.78
136.96
122.80
115.67
86.72
121.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-0.06
-0.12
-0.10
-0.17
-0.07
-0.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
181.62
146.72
136.84
122.70
115.50
86.64
121.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.05
0.05
0.05
0.05
1.0
1.0
Reserves
621.83
580.74
530.63
521.83
511.30
489.28
507.29
Earnings per share (EPS)
14.77
11.94
11.14
9.99
9.41
7.05
9.85
Diluted Earnings per share
14.77
11.94
11.14
9.99
9.41
7.05
9.85
Operating Profit Margin (Excl OI)
20.53%
19.07%
17.53%
17.72%
18.8%
16.25%
17.88%
Gross Profit Margin
23.34%
22.53%
20.76%
21.75%
23.05%
19.97%
21.67%
PAT Margin
16.2%
15.55%
15.95%
14.5%
15.11%
13.11%
17.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 18.74% vs 9.91% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 23.79% vs 7.24% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 24.08% vs 16.09% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 5.00% vs -13.04% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of BELIMO Holding AG With
Figures in Million
Consolidate Annual Results
Change(CHF)
Change(%)
Net Sales
1,120.81
3,044.90
-1,924.09
-63.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,120.81
3,044.90
-1,924.09
-63.19%
Raw Material Cost
773.94
2,327.24
-1,553.30
-66.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
295.40
600.51
-305.11
-50.81%
Power Cost
0
0
0.00
Manufacturing Expenses
2.08
124.28
-122.20
-98.33%
Selling and Distribution Expenses
41.26
258.69
-217.43
-84.05%
Other Expenses
-22.20
-65.89
43.69
66.31%
Total Expenditure (Excl Depreciation)
890.70
2,651.81
-1,761.11
-66.41%
Operating Profit (PBDIT) excl Other Income
230.12
393.09
-162.97
-41.46%
Other Income
-7.44
242.66
-250.10
-103.07%
Operating Profit (PBDIT)
261.04
954.98
-693.94
-72.67%
Interest
2.08
124.28
-122.20
-98.33%
Exceptional Items
2.60
-555.80
558.40
100.47%
Gross Profit (PBDT)
346.87
717.67
-370.80
-51.67%
Depreciation
38.36
319.23
-280.87
-87.98%
Profit Before Tax
223.19
-44.33
267.52
603.47%
Tax
41.57
37.68
3.89
10.32%
Provisions and contingencies
0
0
0.00
Profit After Tax
181.62
-81.54
263.16
322.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
181.62
-81.54
263.16
322.74%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
181.62
-81.54
263.16
322.74%
Equity Capital
0
0
0.00
Face Value
0.05
0.00
0.00
Reserves
621.83
2,472.79
-1,850.96
-74.85%
Earnings per share (EPS)
14.77
-0.21
14.98
7,133.33%
Diluted Earnings per share
14.77
-0.21
14.98
7,133.33%
Operating Profit Margin (Excl OI)
20.53%
12.91%
0.00
7.62%
Gross Profit Margin
23.34%
9.03%
0.00
14.31%
PAT Margin
16.20%
-2.68%
0.00
18.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 112.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.74% vs 9.91% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 18.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 23.79% vs 7.24% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 24.08% vs 16.09% in Dec 2024
Annual - Interest
Interest 0.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.00% vs -13.04% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.53%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






