Belysse Group NV

  • Market Cap: N/A
  • Industry: Furniture, Home Furnishing
  • ISIN: BE0974314461
EUR
0.87
0.03 (2.96%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
280.38
300.92
337.43
276.81
258.36
671.15
646.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
280.38
300.92
337.43
276.81
258.36
671.15
646.20
Raw Material Cost
205.96
231.10
248.62
205.07
192.88
525.58
493.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
76.53
76.02
78.05
83.07
75.05
167.30
159.11
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.59
18.90
19.65
28.26
25.06
25.22
25.88
Selling and Distribution Expenses
46.07
50.07
65.00
41.74
40.18
102.12
106.48
Other Expenses
-9.04
-8.88
-9.16
-10.64
-9.57
-18.38
-17.78
Total Expenditure (Excl Depreciation)
257.72
287.27
319.72
251.71
237.46
636.40
607.43
Operating Profit (PBDIT) excl Other Income
22.7
13.600000000000001
17.7
25.099999999999998
20.9
34.8
38.8
Other Income
12.02
1.45
0.23
1.51
0.41
3.22
3.39
Operating Profit (PBDIT)
53.48
34.15
35.51
43.05
37.61
75.82
73.80
Interest
19.59
18.90
19.65
28.26
25.06
25.22
25.88
Exceptional Items
-1.41
-3.07
-1.45
-5.99
-7.77
-6.64
-7.70
Gross Profit (PBDT)
74.42
69.81
88.81
71.74
65.48
145.57
152.45
Depreciation
19.58
19.89
18.69
17.14
17.23
41.00
33.82
Profit Before Tax
12.90
-7.71
-4.28
-8.35
-12.45
2.96
6.39
Tax
2.33
3.38
9.01
8.17
4.54
-7.44
-0.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10.57
-11.10
-13.29
-16.53
-16.99
10.40
7.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10.57
-11.10
-13.29
-16.53
-16.99
10.40
7.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.57
-11.10
-13.29
-16.53
-16.99
10.40
7.35
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
95.50
77.72
93.39
95.99
226.47
259.96
254.80
Earnings per share (EPS)
0.29
-0.31
-1.88
-3.6
-0.35
0.29
0.2
Diluted Earnings per share
0.29
-0.31
-1.88
-3.6
-0.35
0.29
0.2
Operating Profit Margin (Excl OI)
7.8%
4.26%
4.91%
8.81%
7.73%
4.71%
5.66%
Gross Profit Margin
11.59%
4.05%
4.27%
3.18%
1.85%
6.55%
6.22%
PAT Margin
3.77%
-3.69%
-3.94%
-5.97%
-6.57%
1.55%
1.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -6.81% vs -10.82% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 195.50% vs 16.54% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 26.91% vs -7.37% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 3.70% vs -3.57% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Belysse Group NV With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
280.38
0
280.38
Other Operating Income
0.00
0.00
0.00
Total Operating income
280.38
0
280.38
Raw Material Cost
205.96
0
205.96
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
76.53
0
76.53
Power Cost
0
0
0.00
Manufacturing Expenses
19.59
0
19.59
Selling and Distribution Expenses
46.07
0
46.07
Other Expenses
-9.04
0.00
-9.04
Total Expenditure (Excl Depreciation)
257.72
0
257.72
Operating Profit (PBDIT) excl Other Income
22.66
0.00
22.66
Other Income
12.02
0
12.02
Operating Profit (PBDIT)
53.48
0
53.48
Interest
19.59
0
19.59
Exceptional Items
-1.41
0
-1.41
Gross Profit (PBDT)
74.42
0
74.42
Depreciation
19.58
0
19.58
Profit Before Tax
12.90
0
12.90
Tax
2.33
0
2.33
Provisions and contingencies
0
0
0.00
Profit After Tax
10.57
0
10.57
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10.57
0
10.57
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.57
0
10.57
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
95.50
0
95.50
Earnings per share (EPS)
0.29
0
0.29
Diluted Earnings per share
0.29
0
0.29
Operating Profit Margin (Excl OI)
7.80%
0%
0.00
7.80%
Gross Profit Margin
11.59%
0%
0.00
11.59%
PAT Margin
3.77%
0%
0.00
3.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 28.04 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.81% vs -10.82% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1.06 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 195.50% vs 16.54% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.15 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 26.91% vs -7.37% in Dec 2023

Annual - Interest
Interest 1.96 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.70% vs -3.57% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.80%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023