Benefit Systems SA

  • Market Cap: Large Cap
  • Industry: Media & Entertainment
  • ISIN: PLBNFTS00018
PLN
3,435.00
-40 (-1.15%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,522.68
3,397.27
2,774.14
1,909.12
954.94
1,033.74
1,527.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,522.68
3,397.27
2,774.14
1,909.12
954.94
1,033.74
1,527.39
Raw Material Cost
2,988.95
2,212.10
1,861.50
1,408.87
784.88
822.61
1,131.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
797.05
565.52
378.47
314.07
199.82
199.01
227.82
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
201.33
53.60
36.97
27.30
21.16
21.18
30.11
Selling and Distribution Expenses
759.42
558.57
361.28
282.28
193.55
189.22
243.47
Other Expenses
-99.84
-61.91
-41.54
-34.14
-22.10
-22.02
-25.79
Total Expenditure (Excl Depreciation)
3,748.37
2,770.67
2,222.77
1,691.15
978.43
1,011.83
1,374.70
Operating Profit (PBDIT) excl Other Income
774.3000000000001
626.5999999999999
551.4
218
-23.5
21.9
152.7
Other Income
196.68
29.84
47.06
-5.72
14.20
-42.73
13.08
Operating Profit (PBDIT)
1,461.46
1,009.80
888.52
443.11
199.83
179.63
369.25
Interest
201.33
53.60
36.97
27.30
21.16
21.18
30.11
Exceptional Items
6.48
-3.58
-11.33
-5.03
12.33
-39.62
4.50
Gross Profit (PBDT)
1,533.73
1,185.17
912.65
500.25
170.05
211.12
396.16
Depreciation
540.05
353.00
287.47
231.92
209.10
211.22
202.48
Profit Before Tax
726.56
599.61
552.75
178.86
-18.10
-92.40
141.16
Tax
153.47
145.66
108.54
37.49
6.71
8.06
35.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
570.85
449.63
439.64
138.12
-25.14
-100.03
105.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
570.85
449.63
439.64
138.12
-25.14
-100.03
105.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.04
5.03
5.23
0.95
1.28
1.34
1.69
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
572.89
454.66
444.87
139.08
-23.86
-98.69
107.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,358.89
1,154.72
996.76
727.03
603.75
524.53
618.56
Earnings per share (EPS)
178.64
150.91
149.34
47.08
-8.86
-36.43
37.54
Diluted Earnings per share
178.64
150.91
149.34
47.08
-8.86
-36.43
37.54
Operating Profit Margin (Excl OI)
16.02%
18.45%
19.97%
11.36%
-2.46%
1.08%
10.06%
Gross Profit Margin
28.01%
28.04%
30.29%
21.52%
20.0%
11.49%
22.5%
PAT Margin
12.62%
13.24%
15.85%
7.23%
-2.63%
-9.68%
6.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 33.13% vs 22.46% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 26.00% vs 2.20% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 29.06% vs 16.46% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 275.56% vs 44.86% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Benefit Systems SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
Net Sales
4,522.68
497.63
4,025.05
808.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,522.68
497.63
4,025.05
808.84%
Raw Material Cost
2,988.95
186.49
2,802.46
1,502.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
797.05
90.33
706.72
782.38%
Power Cost
0
0
0.00
Manufacturing Expenses
201.33
1.55
199.78
12,889.03%
Selling and Distribution Expenses
759.42
131.45
627.97
477.73%
Other Expenses
-99.84
-9.19
-90.65
-986.40%
Total Expenditure (Excl Depreciation)
3,748.37
317.94
3,430.43
1,078.96%
Operating Profit (PBDIT) excl Other Income
774.32
179.70
594.62
330.90%
Other Income
196.68
-3.95
200.63
5,079.24%
Operating Profit (PBDIT)
1,461.46
200.27
1,261.19
629.74%
Interest
201.33
1.55
199.78
12,889.03%
Exceptional Items
6.48
-1.26
7.74
614.29%
Gross Profit (PBDT)
1,533.73
311.14
1,222.59
392.94%
Depreciation
540.05
23.18
516.87
2,229.81%
Profit Before Tax
726.56
174.28
552.28
316.89%
Tax
153.47
38.49
114.98
298.73%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
570.85
131.34
439.51
334.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
570.85
131.34
439.51
334.64%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
2.04
4.45
-2.41
-54.16%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
572.89
135.79
437.10
321.89%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
2,358.89
101.94
2,256.95
2,214.00%
Earnings per share (EPS)
178.64
0.84
177.80
21,166.67%
Diluted Earnings per share
178.64
0.84
177.80
21,166.67%
Operating Profit Margin (Excl OI)
16.02%
36.38%
0.00
-20.36%
Gross Profit Margin
28.01%
39.68%
0.00
-11.67%
PAT Margin
12.62%
26.39%
0.00
-13.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 452.27 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 33.13% vs 22.46% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 57.29 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 26.00% vs 2.20% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 126.48 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 29.06% vs 16.46% in Dec 2024

Annual - Interest
Interest 20.13 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 275.56% vs 44.86% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.02%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024