Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,127.90
12,917.16
16,491.65
13,575.67
10,400.43
11,110.73
12,505.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,127.90
12,917.16
16,491.65
13,575.67
10,400.43
11,110.73
12,505.45
Raw Material Cost
851.06
7,070.71
10,510.90
8,918.48
5,859.89
6,646.94
7,662.14
Purchase of Finished goods
144.89
272.50
551.46
328.16
187.37
315.35
740.66
(Increase) / Decrease In Stocks
-24.42
277.89
-126.37
-408.85
93.18
-39.73
-308.76
Employee Cost
289.42
1,279.01
1,450.84
1,282.80
1,116.33
1,122.94
1,105.12
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.01
0.01
0.01
0.00
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
465.76
2,143.66
2,516.19
2,157.82
1,673.21
1,796.67
1,952.56
Total Expenditure (Excl Depreciation)
1,726.72
11,043.78
14,903.03
12,278.42
8,929.98
9,842.17
11,151.71
Operating Profit (PBDIT) excl Other Income
401.18
1,873.38
1,588.62
1,297.25
1,470.45
1,268.56
1,353.74
Other Income
98.87
76.57
83.51
55.42
56.13
34.68
86.17
Operating Profit (PBDIT)
500.05
1,949.95
1,672.13
1,352.67
1,526.58
1,303.24
1,439.91
Interest
43.86
364.44
487.85
448.85
503.68
609.12
573.94
Exceptional Items
12.49
2,896.82
-61.52
3.60
33.62
-109.88
-90.00
Gross Profit (PBDT)
468.68
4,482.33
1,122.76
907.42
1,056.52
584.24
775.97
Depreciation
68.46
373.10
455.71
428.44
427.53
422.93
367.32
Profit Before Tax
400.21
4,109.24
667.05
478.99
628.99
161.30
408.65
Tax
101.03
642.09
214.24
165.37
236.84
-137.03
139.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
299.18
3,467.15
452.80
313.62
392.15
298.34
269.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
-6.92
0.00
0.00
Net Profit
299.18
3,467.15
452.80
313.62
385.23
298.34
269.43
Share in Profit of Associates
455.65
726.43
617.85
417.37
292.92
224.01
187.89
Minority Interest
-22.54
-302.01
-132.94
-103.20
-169.73
-67.20
-96.71
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
732.28
3,891.57
937.71
627.78
508.42
455.15
360.61
Equity Capital
11.40
11.30
11.30
11.30
11.30
11.30
11.30
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
9,750.23
9,044.19
5,502.08
4,533.44
3,903.65
3,362.80
2,990.93
Earnings per share (EPS)
642.35
3443.87
829.83
555.56
449.93
402.79
319.12
Diluted Earnings per share
642.14
3444.99
830.1
555.74
450.07
402.92
315.06
Operating Profit Margin (Excl OI)
18.85%
14.5%
9.63%
9.56%
14.14%
11.42%
10.83%
Gross Profit Margin
22.03%
34.7%
6.81%
6.68%
10.16%
5.26%
6.21%
PAT Margin
14.06%
26.84%
6.49%
5.38%
6.59%
4.7%
3.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -83.53% vs -21.67% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -81.18% vs 315.01% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -78.59% vs 17.92% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -87.97% vs -25.30% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Bengal & Assam With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,127.90
1,306.16
821.74
62.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,127.90
1,306.16
821.74
62.91%
Raw Material Cost
851.06
0.00
851.06
Purchase of Finished goods
144.89
0.00
144.89
(Increase) / Decrease In Stocks
-24.42
0.00
-24.42
Employee Cost
289.42
253.23
36.19
14.29%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
465.76
158.73
307.03
193.43%
Total Expenditure (Excl Depreciation)
1,726.72
411.96
1,314.76
319.15%
Operating Profit (PBDIT) excl Other Income
401.18
894.20
-493.02
-55.14%
Other Income
98.87
0.59
98.28
16,657.63%
Operating Profit (PBDIT)
500.05
894.79
-394.74
-44.12%
Interest
43.86
419.24
-375.38
-89.54%
Exceptional Items
12.49
0.00
12.49
Gross Profit (PBDT)
468.68
475.55
-6.87
-1.44%
Depreciation
68.46
16.81
51.65
307.26%
Profit Before Tax
400.21
458.73
-58.52
-12.76%
Tax
101.03
113.43
-12.40
-10.93%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
299.18
345.30
-46.12
-13.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
299.18
345.30
-46.12
-13.36%
Share in Profit of Associates
455.65
0.00
455.65
Minority Interest
-22.54
0.00
-22.54
Other related items
0.00
0.00
0.00
Consolidated Net Profit
732.28
345.30
386.98
112.07%
Equity Capital
11.40
1,085.18
-1,073.78
-98.95%
Face Value
10.00
10.00
0.00
Reserves
9,750.23
2,104.89
7,645.34
363.22%
Earnings per share (EPS)
642.35
3.18
639.17
20,099.69%
Diluted Earnings per share
642.14
3.15
638.99
20,285.40%
Operating Profit Margin (Excl OI)
18.85%
69.59%
0.00
-50.74%
Gross Profit Margin
22.03%
37.01%
0.00
-14.98%
PAT Margin
14.06%
26.87%
0.00
-12.81%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,127.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -83.53% vs -21.67% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 732.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -81.18% vs 315.01% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 401.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -78.59% vs 17.92% in Mar 2024
Annual - Interest
Interest 43.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -87.97% vs -25.30% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.85%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






