Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
2,948.11
2,882.92
2,969.81
2,716.99
2,679.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,948.11
2,882.92
2,969.81
2,716.99
2,679.96
Raw Material Cost
2,488.20
2,447.46
2,489.77
2,355.56
2,347.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,039.17
980.07
937.04
906.29
842.32
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.21
9.68
9.52
19.40
25.65
Selling and Distribution Expenses
295.58
201.50
168.49
159.32
160.69
Other Expenses
-105.44
-98.97
-94.66
-92.57
-86.80
Total Expenditure (Excl Depreciation)
2,783.78
2,648.96
2,658.26
2,514.88
2,507.74
Operating Profit (PBDIT) excl Other Income
164.3
234
311.6
202.10000000000002
172.2
Other Income
17.14
5.62
3.00
4.22
14.95
Operating Profit (PBDIT)
389.82
398.63
462.81
352.74
320.11
Interest
15.21
9.68
9.52
19.40
25.65
Exceptional Items
0.00
1.51
3.49
11.10
-6.15
Gross Profit (PBDT)
459.91
435.46
480.04
361.43
332.92
Depreciation
208.35
182.90
171.75
170.30
157.66
Profit Before Tax
166.27
207.57
285.03
174.15
130.65
Tax
49.24
64.09
73.64
44.26
39.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
102.96
118.10
185.03
104.14
83.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
102.96
118.10
185.03
104.14
83.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
102.96
118.10
185.03
104.14
83.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
Reserves
2,508.46
1,719.64
1,653.91
1,492.69
1,499.99
Earnings per share (EPS)
0.33
0.38
0.75
0.42
0.34
Diluted Earnings per share
0.33
0.38
0.75
0.42
0.34
Operating Profit Margin (Excl OI)
5.57%
7.29%
9.7%
6.56%
5.5%
Gross Profit Margin
12.71%
13.54%
15.38%
12.68%
10.76%
PAT Margin
3.49%
4.1%
6.23%
3.83%
3.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 2.26% vs -2.93% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -12.79% vs -36.16% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -5.17% vs -14.53% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 56.70% vs 2.11% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of BenQ BM Holding Cayman Corp. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,948.11
0
2,948.11
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,948.11
0
2,948.11
Raw Material Cost
2,488.20
0
2,488.20
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,039.17
0
1,039.17
Power Cost
0
0
0.00
Manufacturing Expenses
15.21
0
15.21
Selling and Distribution Expenses
295.58
0
295.58
Other Expenses
-105.44
0.00
-105.44
Total Expenditure (Excl Depreciation)
2,783.78
0
2,783.78
Operating Profit (PBDIT) excl Other Income
164.33
0.00
164.33
Other Income
17.14
0
17.14
Operating Profit (PBDIT)
389.82
0
389.82
Interest
15.21
0
15.21
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
459.91
0
459.91
Depreciation
208.35
0
208.35
Profit Before Tax
166.27
0
166.27
Tax
49.24
0
49.24
Provisions and contingencies
0
0
0.00
Profit After Tax
102.96
0
102.96
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
102.96
0
102.96
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
102.96
0
102.96
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
2,508.46
0
2,508.46
Earnings per share (EPS)
0.33
0
0.33
Diluted Earnings per share
0.33
0
0.33
Operating Profit Margin (Excl OI)
5.57%
0%
0.00
5.57%
Gross Profit Margin
12.71%
0%
0.00
12.71%
PAT Margin
3.49%
0%
0.00
3.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 294.81 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.26% vs -2.93% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 10.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.79% vs -36.16% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.17% vs -14.53% in Dec 2024
Annual - Interest
Interest 1.52 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 56.70% vs 2.11% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.57%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






