Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,83,491.02
5,32,664.14
6,16,639.12
3,41,647.43
3,18,110.07
3,61,150.39
3,95,938.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,83,491.02
5,32,664.14
6,16,639.12
3,41,647.43
3,18,110.07
3,61,150.39
3,95,938.37
Raw Material Cost
4,54,754.78
4,49,072.82
4,99,863.17
2,76,870.53
2,80,984.17
3,06,823.30
3,05,667.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,13,710.51
1,02,263.31
74,897.55
68,225.35
82,980.11
81,318.79
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,770.07
4,899.91
3,206.04
2,063.84
2,918.02
4,688.76
9,219.65
Selling and Distribution Expenses
51,695.80
36,142.54
61,338.40
45,054.03
28,875.25
27,685.41
31,898.75
Other Expenses
-11,748.06
-10,716.32
-7,810.36
-7,028.92
-8,589.81
-8,600.75
-921.97
Total Expenditure (Excl Depreciation)
5,06,450.58
4,85,215.36
5,61,201.57
3,21,924.56
3,09,859.42
3,34,508.71
3,37,565.88
Operating Profit (PBDIT) excl Other Income
77040.4
47448.8
55437.5
19722.9
8250.599999999999
26641.7
58372.5
Other Income
30,405.17
27,896.14
17,756.77
18,719.67
11,032.63
33,922.34
24,401.10
Operating Profit (PBDIT)
1,29,679.19
86,722.90
82,447.11
46,438.92
26,481.55
66,826.62
88,621.77
Interest
3,770.07
4,899.91
3,206.04
2,063.84
2,918.02
4,688.76
9,219.65
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-5,170.55
0.00
Gross Profit (PBDT)
1,28,736.24
83,591.33
1,16,775.95
64,776.90
37,125.90
54,327.09
90,271.24
Depreciation
12,685.23
11,377.98
9,252.80
7,996.37
7,198.27
6,262.59
5,848.17
Profit Before Tax
1,13,223.90
70,445.01
69,988.27
36,378.71
16,365.26
50,704.72
73,553.94
Tax
11,735.00
6,573.42
5,699.17
2,585.50
2,077.21
2,009.33
6,824.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
89,783.54
57,712.57
64,289.10
33,793.21
14,288.05
48,695.39
66,728.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
89,783.54
57,712.57
64,289.10
33,793.21
14,288.05
48,695.39
66,728.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
89,783.54
57,712.57
64,289.10
33,793.21
14,288.05
48,695.39
66,728.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
5,62,594.77
4,90,819.41
4,70,891.46
4,18,595.69
4,10,683.40
4,13,141.66
4,19,677.99
Earnings per share (EPS)
7623.47
4900.34
5512.97
2939.24
1242.74
4235.39
5803.9
Diluted Earnings per share
7623.47
4900.34
5512.97
2939.24
1242.74
4235.39
5803.9
Operating Profit Margin (Excl OI)
14.84%
8.91%
8.99%
5.77%
2.59%
7.38%
14.74%
Gross Profit Margin
21.58%
15.36%
12.85%
12.99%
7.41%
15.77%
20.05%
PAT Margin
15.39%
10.83%
10.43%
9.89%
4.49%
13.48%
16.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 9.54% vs -13.62% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 55.57% vs -10.23% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 68.76% vs -9.06% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -23.06% vs 52.84% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of BenTre Aquaproduct Import & Export JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
5,83,491.02
7,07,533.08
-1,24,042.06
-17.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,83,491.02
7,07,533.08
-1,24,042.06
-17.53%
Raw Material Cost
4,54,754.78
5,20,297.48
-65,542.70
-12.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,13,710.51
1,18,645.86
-4,935.35
-4.16%
Power Cost
0
0
0.00
Manufacturing Expenses
3,770.07
273.31
3,496.76
1,279.41%
Selling and Distribution Expenses
51,695.80
76,562.44
-24,866.64
-32.48%
Other Expenses
-11,748.06
-11,891.92
143.86
1.21%
Total Expenditure (Excl Depreciation)
5,06,450.58
5,96,859.93
-90,409.35
-15.15%
Operating Profit (PBDIT) excl Other Income
77,040.44
110,673.16
-33,632.72
-30.39%
Other Income
30,405.17
8,865.10
21,540.07
242.98%
Operating Profit (PBDIT)
1,29,679.19
1,39,339.51
-9,660.32
-6.93%
Interest
3,770.07
273.31
3,496.76
1,279.41%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,28,736.24
1,87,235.60
-58,499.36
-31.24%
Depreciation
12,685.23
19,801.26
-7,116.03
-35.94%
Profit Before Tax
1,13,223.90
1,19,264.95
-6,041.05
-5.07%
Tax
11,735.00
19,066.17
-7,331.17
-38.45%
Provisions and contingencies
0
0
0.00
Profit After Tax
89,783.54
1,00,198.78
-10,415.24
-10.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
89,783.54
1,00,198.78
-10,415.24
-10.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
89,783.54
1,00,198.78
-10,415.24
-10.39%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
5,62,594.77
3,46,158.56
2,16,436.21
62.53%
Earnings per share (EPS)
7,623.47
14,018.56
-6,395.09
-45.62%
Diluted Earnings per share
7,623.47
14,018.56
-6,395.09
-45.62%
Operating Profit Margin (Excl OI)
14.84%
15.64%
0.00
-0.80%
Gross Profit Margin
21.58%
19.66%
0.00
1.92%
PAT Margin
15.39%
14.16%
0.00
1.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 58,349.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.54% vs -13.62% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 8,978.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 55.57% vs -10.23% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9,927.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 68.76% vs -9.06% in Dec 2023
Annual - Interest
Interest 377.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -23.06% vs 52.84% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.84%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






