Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
8,543.91
7,339.83
7,157.03
5,659.62
4,306.25
5,304.89
5,701.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,543.91
7,339.83
7,157.03
5,659.62
4,306.25
5,304.89
5,701.40
Raw Material Cost
6,889.94
5,920.29
5,961.71
4,564.72
3,428.52
4,177.08
4,355.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
654.37
615.99
571.59
681.53
608.08
757.19
554.61
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
303.46
282.61
163.18
117.39
188.99
164.65
87.63
Selling and Distribution Expenses
973.00
828.24
842.12
693.74
639.92
867.72
1,119.79
Other Expenses
-95.78
-89.86
-73.48
-79.89
-79.71
-92.18
-64.22
Total Expenditure (Excl Depreciation)
7,862.94
6,748.53
6,803.83
5,258.46
4,068.44
5,044.80
5,475.58
Operating Profit (PBDIT) excl Other Income
681
591.3000000000001
353.2
401.2
237.8
260.1
225.79999999999998
Other Income
58.11
64.33
63.64
83.28
44.49
15.15
11.65
Operating Profit (PBDIT)
941.22
806.86
546.69
589.56
361.49
357.06
323.43
Interest
303.46
282.61
163.18
117.39
188.99
164.65
87.63
Exceptional Items
4.49
-21.91
0.87
-38.96
20.44
-0.89
6.30
Gross Profit (PBDT)
1,653.97
1,419.54
1,195.32
1,094.90
877.73
1,127.81
1,345.61
Depreciation
210.12
139.65
133.10
136.63
81.50
85.35
86.79
Profit Before Tax
432.13
362.70
251.28
296.58
111.44
106.18
155.31
Tax
164.90
121.73
55.87
101.75
44.12
9.84
48.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
260.77
232.65
194.13
201.82
73.37
100.06
105.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
260.77
232.65
194.13
201.82
73.37
100.06
105.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.35
0.38
1.54
-5.26
-5.89
-3.26
2.44
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
260.42
233.03
195.68
196.56
67.48
96.79
107.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
3,460.30
3,210.73
2,368.05
2,253.92
2,067.43
1,593.61
1,534.62
Earnings per share (EPS)
10.62
9.48
6.59
8.22
2.99
4.08
4.28
Diluted Earnings per share
10.62
9.48
6.59
8.22
2.99
4.08
4.28
Operating Profit Margin (Excl OI)
7.88%
8.21%
4.89%
6.53%
5.47%
4.84%
3.95%
Gross Profit Margin
7.52%
6.84%
5.37%
7.65%
4.48%
3.61%
4.25%
PAT Margin
3.05%
3.17%
2.71%
3.57%
1.7%
1.89%
1.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2024 is 16.41% vs 2.55% in Jun 2023
Consolidate Net Profit
YoY Growth in year ended Jun 2024 is 11.76% vs 19.06% in Jun 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2024 is 18.94% vs 53.73% in Jun 2023
Interest
YoY Growth in year ended Jun 2024 is 7.40% vs 73.16% in Jun 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2024 has fallen from Jun 2023
Compare Annual Results Of Berger Paints Pakistan Ltd. With
Figures in Million
Consolidate Annual Results
Change(PKR)
Change(%)
Net Sales
8,543.91
2,405.08
6,138.83
255.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,543.91
2,405.08
6,138.83
255.24%
Raw Material Cost
6,889.94
1,422.31
5,467.63
384.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
654.37
348.18
306.19
87.94%
Power Cost
0
0
0.00
Manufacturing Expenses
303.46
85.99
217.47
252.90%
Selling and Distribution Expenses
973.00
559.91
413.09
73.78%
Other Expenses
-95.78
-43.42
-52.36
-120.59%
Total Expenditure (Excl Depreciation)
7,862.94
1,982.22
5,880.72
296.67%
Operating Profit (PBDIT) excl Other Income
680.96
422.86
258.10
61.04%
Other Income
58.11
13.43
44.68
332.69%
Operating Profit (PBDIT)
941.22
505.24
435.98
86.29%
Interest
303.46
85.99
217.47
252.90%
Exceptional Items
4.49
0.17
4.32
2,541.18%
Gross Profit (PBDT)
1,653.97
982.77
671.20
68.30%
Depreciation
210.12
89.32
120.80
135.24%
Profit Before Tax
432.13
330.10
102.03
30.91%
Tax
164.90
35.07
129.83
370.20%
Provisions and contingencies
0
0
0.00
Profit After Tax
260.77
295.03
-34.26
-11.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
260.77
295.03
-34.26
-11.61%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.35
0.00
-0.35
Other related items
0.00
0.00
0.00
Consolidated Net Profit
260.42
295.03
-34.61
-11.73%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
3,460.30
2,936.11
524.19
17.85%
Earnings per share (EPS)
10.62
6.36
4.26
66.98%
Diluted Earnings per share
10.62
6.36
4.26
66.98%
Operating Profit Margin (Excl OI)
7.88%
16.74%
0.00
-8.86%
Gross Profit Margin
7.52%
17.44%
0.00
-9.92%
PAT Margin
3.05%
12.27%
0.00
-9.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 854.39 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 16.41% vs 2.55% in Jun 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 26.04 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 11.76% vs 19.06% in Jun 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 88.31 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 18.94% vs 53.73% in Jun 2023
Annual - Interest
Interest 30.35 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 7.40% vs 73.16% in Jun 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.88%
in Jun 2024Figures in %
YoY Growth in year ended Jun 2024 has fallen from Jun 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
