Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,71,444.00
3,71,433.00
3,64,482.00
3,02,020.00
2,76,094.00
2,45,510.00
2,54,616.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,71,444.00
3,71,433.00
3,64,482.00
3,02,020.00
2,76,094.00
2,45,510.00
2,54,616.00
Raw Material Cost
2,83,669.00
2,84,855.00
2,93,536.00
2,42,626.00
2,20,930.00
1,96,726.00
2,02,420.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5,069.00
5,200.00
5,003.00
4,352.00
4,172.00
4,083.00
3,961.00
Selling and Distribution Expenses
28,235.00
27,142.00
22,822.00
17,806.00
20,143.00
18,809.00
19,514.00
Other Expenses
-506.90
-520.00
-500.30
-435.20
-417.20
-408.30
-396.10
Total Expenditure (Excl Depreciation)
3,11,904.00
3,11,997.00
3,16,358.00
2,60,432.00
2,41,073.00
2,15,535.00
2,21,934.00
Operating Profit (PBDIT) excl Other Income
59540
59436
48124
41588
35021
29975
32682
Other Income
-11,993.00
6,843.00
7,901.00
-4,340.00
3,496.00
-14,320.00
2,910.00
Operating Profit (PBDIT)
61,023.00
79,134.00
68,511.00
48,147.00
49,235.00
26,251.00
45,656.00
Interest
5,069.00
5,200.00
5,003.00
4,352.00
4,172.00
4,083.00
3,961.00
Exceptional Items
39,981.00
49,297.00
69,144.00
-63,396.00
77,341.00
44,121.00
71,065.00
Gross Profit (PBDT)
87,775.00
86,578.00
70,946.00
59,394.00
55,164.00
48,784.00
52,196.00
Depreciation
13,476.00
12,855.00
12,486.00
10,899.00
10,718.00
10,596.00
10,064.00
Profit Before Tax
82,459.00
1,10,376.00
1,20,166.00
-30,500.00
1,11,686.00
55,693.00
1,02,696.00
Tax
15,199.00
20,815.00
23,019.00
-8,502.00
20,879.00
12,440.00
20,904.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
66,968.00
88,995.00
96,223.00
-22,759.00
89,795.00
42,521.00
81,417.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
66,968.00
88,995.00
96,223.00
-22,759.00
89,795.00
42,521.00
81,417.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
292.00
566.00
924.00
761.00
1,012.00
732.00
375.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
67,260.00
89,561.00
97,147.00
-21,998.00
90,807.00
43,253.00
81,792.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,17,419.00
6,49,368.00
5,61,273.00
4,73,424.00
5,06,199.00
4,43,164.00
4,24,791.00
Earnings per share (EPS)
31.04
41.27
44.27
-10.33
39.64
17.78
33.22
Diluted Earnings per share
31.04
41.27
44.27
-10.33
39.64
17.78
33.22
Operating Profit Margin (Excl OI)
16.03%
16.0%
13.2%
13.77%
12.68%
12.21%
12.84%
Gross Profit Margin
25.83%
33.18%
36.39%
-6.49%
44.33%
27.0%
44.29%
PAT Margin
18.03%
23.96%
26.4%
-7.54%
32.52%
17.32%
31.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.00% vs 1.91% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -24.90% vs -7.81% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 1.00% vs 19.27% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -2.52% vs 3.94% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Berkshire Hathaway, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,71,444.00
0
3,71,444.00
Other Operating Income
0.00
59,786.00
-59,786.00
-100.00%
Total Operating income
3,71,444.00
59,786.00
3,11,658.00
521.29%
Raw Material Cost
2,83,669.00
0
2,83,669.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5,069.00
764.00
4,305.00
563.48%
Selling and Distribution Expenses
28,235.00
14,940.00
13,295.00
88.99%
Other Expenses
-506.90
3,139.60
-3,646.50
-116.15%
Total Expenditure (Excl Depreciation)
3,11,904.00
47,100.00
2,64,804.00
562.22%
Operating Profit (PBDIT) excl Other Income
59,540.00
12,686.00
46,854.00
369.34%
Other Income
-11,993.00
1,201.00
-13,194.00
-1,098.58%
Operating Profit (PBDIT)
61,023.00
1,502.00
59,521.00
3,962.78%
Interest
5,069.00
764.00
4,305.00
563.48%
Exceptional Items
39,981.00
-79.00
40,060.00
50,708.86%
Gross Profit (PBDT)
87,775.00
0.00
87,775.00
Depreciation
13,476.00
301.00
13,175.00
4,377.08%
Profit Before Tax
82,459.00
13,044.00
69,415.00
532.16%
Tax
15,199.00
2,422.00
12,777.00
527.54%
Provisions and contingencies
0
0
0.00
Profit After Tax
66,968.00
10,310.00
56,658.00
549.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
66,968.00
10,310.00
56,658.00
549.54%
Share in Profit of Associates
0
0
0.00
Minority Interest
292.00
312.00
-20.00
-6.41%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
67,260.00
10,622.00
56,638.00
533.21%
Equity Capital
0
0
0.00
Face Value
0.00
0.50
0.00
Reserves
7,17,419.00
73,757.00
6,43,662.00
872.68%
Earnings per share (EPS)
31.04
25.68
5.36
20.87%
Diluted Earnings per share
31.04
25.68
5.36
20.87%
Operating Profit Margin (Excl OI)
16.03%
21.22%
0.00
-5.19%
Gross Profit Margin
25.83%
22.32%
0.00
3.51%
PAT Margin
18.03%
17.24%
0.00
0.79%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 37,144.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.00% vs 1.91% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6,726.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -24.90% vs -7.81% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7,301.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.00% vs 19.27% in Dec 2024
Annual - Interest
Interest 506.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.52% vs 3.94% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.03%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






