Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
141.00
108.49
145.20
251.28
267.73
67.88
68.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
141.00
108.49
145.20
251.28
267.73
67.88
68.69
Raw Material Cost
0.56
0.46
0.45
0.50
0.46
0.34
0.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
33.46
30.72
30.80
26.76
35.60
19.63
19.54
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.26
1.57
1.32
2.40
1.72
0.20
0.28
Selling and Distribution Expenses
84.68
68.85
70.78
75.30
83.75
40.15
37.51
Other Expenses
-2.38
-2.59
-1.98
-1.10
-1.36
-1.51
-1.36
Total Expenditure (Excl Depreciation)
98.12
75.72
83.51
93.97
107.96
45.18
44.06
Operating Profit (PBDIT) excl Other Income
42.9
32.8
61.7
157.3
159.8
22.7
24.6
Other Income
0.55
0.00
0.00
1.37
1.77
2.71
1.95
Operating Profit (PBDIT)
57.09
40.46
72.98
179.79
184.35
29.13
31.00
Interest
3.26
1.57
1.32
2.40
1.72
0.20
0.28
Exceptional Items
0.00
-0.56
0.00
-0.60
0.00
0.00
0.00
Gross Profit (PBDT)
132.96
103.68
141.56
248.99
266.16
66.79
67.70
Depreciation
7.48
4.36
3.19
1.79
1.12
0.75
0.66
Profit Before Tax
40.18
30.64
60.37
155.66
159.83
25.20
26.59
Tax
14.58
11.45
23.55
53.49
55.24
8.15
8.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15.30
9.68
17.97
57.52
58.33
9.07
9.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15.30
9.68
17.97
57.52
58.33
9.07
9.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
13.13
10.41
20.21
45.57
46.26
7.98
7.64
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
28.43
20.09
38.18
103.09
104.59
17.05
17.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
131.20
130.83
144.59
149.08
106.57
57.21
58.53
Earnings per share (EPS)
1.17
0.74
1.35
4.29
4.34
0.67
0.73
Diluted Earnings per share
1.17
0.74
1.35
4.29
4.34
0.67
0.73
Operating Profit Margin (Excl OI)
30.41%
30.2%
42.49%
62.6%
59.68%
33.43%
35.87%
Gross Profit Margin
33.8%
32.26%
43.78%
62.66%
60.11%
38.23%
39.67%
PAT Margin
10.85%
8.92%
12.38%
22.89%
21.79%
13.36%
14.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 29.95% vs -25.28% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 41.29% vs -47.38% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 39.51% vs -44.52% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 106.25% vs 23.08% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Berliner Effektengesellschaft AG With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
141.00
8.62
132.38
1,535.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
141.00
8.62
132.38
1,535.73%
Raw Material Cost
0.56
0
0.56
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
33.46
32.61
0.85
2.61%
Power Cost
0
0
0.00
Manufacturing Expenses
3.26
0.00
3.26
Selling and Distribution Expenses
84.68
0
84.68
Other Expenses
-2.38
6.38
-8.76
-137.30%
Total Expenditure (Excl Depreciation)
98.12
96.41
1.71
1.77%
Operating Profit (PBDIT) excl Other Income
42.89
-87.78
130.67
148.86%
Other Income
0.55
134.18
-133.63
-99.59%
Operating Profit (PBDIT)
57.09
43.14
13.95
32.34%
Interest
3.26
3.26
0.00
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
132.96
0.00
132.96
Depreciation
7.48
4.63
2.85
61.56%
Profit Before Tax
40.18
43.82
-3.64
-8.31%
Tax
14.58
14.42
0.16
1.11%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
15.30
29.39
-14.09
-47.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15.30
29.39
-14.09
-47.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
13.13
0.00
13.13
Other related items
0.00
0.00
0.00
Consolidated Net Profit
28.43
29.39
-0.96
-3.27%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
131.20
218.90
-87.70
-40.06%
Earnings per share (EPS)
1.17
1.21
-0.04
-3.31%
Diluted Earnings per share
1.17
1.21
-0.04
-3.31%
Operating Profit Margin (Excl OI)
30.41%
30.21%
0.00
0.20%
Gross Profit Margin
33.80%
561.69%
0.00
-527.89%
PAT Margin
10.85%
20.58%
0.00
-9.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 14.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.95% vs -25.28% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2.84 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 41.29% vs -47.38% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.65 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 39.51% vs -44.52% in Dec 2023
Annual - Interest
Interest 0.33 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 106.25% vs 23.08% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.41%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






