Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
108.49
145.20
251.28
267.73
67.88
68.69
63.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
108.49
145.20
251.28
267.73
67.88
68.69
63.19
Raw Material Cost
0.46
0.45
0.50
0.46
0.34
0.33
0.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
30.72
30.80
26.76
35.60
19.63
19.54
18.52
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.57
1.32
2.40
1.72
0.20
0.28
0.21
Selling and Distribution Expenses
68.85
70.78
75.30
83.75
40.15
37.51
34.25
Other Expenses
-2.59
-1.98
-1.10
-1.36
-1.51
-1.36
-1.32
Total Expenditure (Excl Depreciation)
75.72
83.51
93.97
107.96
45.18
44.06
40.09
Operating Profit (PBDIT) excl Other Income
32.8
61.7
157.3
159.8
22.7
24.6
23.1
Other Income
0.00
0.00
1.37
1.77
2.71
1.95
1.29
Operating Profit (PBDIT)
40.46
72.98
179.79
184.35
29.13
31.00
29.51
Interest
1.57
1.32
2.40
1.72
0.20
0.28
0.21
Exceptional Items
-0.56
0.00
-0.60
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
103.68
141.56
248.99
266.16
66.79
67.70
62.27
Depreciation
4.36
3.19
1.79
1.12
0.75
0.66
0.60
Profit Before Tax
30.64
60.37
155.66
159.83
25.20
26.59
24.40
Tax
11.45
23.55
53.49
55.24
8.15
8.95
8.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9.68
17.97
57.52
58.33
9.07
9.99
8.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9.68
17.97
57.52
58.33
9.07
9.99
8.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.41
20.21
45.57
46.26
7.98
7.64
6.91
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.09
38.18
103.09
104.59
17.05
17.63
15.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
130.83
144.59
149.08
106.57
57.21
58.53
58.08
Earnings per share (EPS)
0.74
1.35
4.29
4.34
0.67
0.73
0.63
Diluted Earnings per share
0.74
1.35
4.29
4.34
0.67
0.73
0.63
Operating Profit Margin (Excl OI)
30.2%
42.49%
62.6%
59.68%
33.43%
35.87%
36.56%
Gross Profit Margin
32.26%
43.78%
62.66%
60.11%
38.23%
39.67%
39.56%
PAT Margin
8.92%
12.38%
22.89%
21.79%
13.36%
14.54%
13.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -25.28% vs -42.22% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -47.38% vs -62.95% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -44.52% vs -59.08% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 23.08% vs -45.83% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of Berliner Effektengesellschaft AG With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
108.49
8.62
99.87
1,158.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
108.49
8.62
99.87
1,158.58%
Raw Material Cost
0.46
0
0.46
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
30.72
32.61
-1.89
-5.80%
Power Cost
0
0
0.00
Manufacturing Expenses
1.57
0.00
1.57
Selling and Distribution Expenses
68.85
0
68.85
Other Expenses
-2.59
6.38
-8.97
-140.60%
Total Expenditure (Excl Depreciation)
75.72
96.41
-20.69
-21.46%
Operating Profit (PBDIT) excl Other Income
32.77
-87.78
120.55
137.33%
Other Income
0.00
134.18
-134.18
-100.00%
Operating Profit (PBDIT)
40.46
43.14
-2.68
-6.21%
Interest
1.57
3.26
-1.69
-51.84%
Exceptional Items
-0.56
0.00
-0.56
Gross Profit (PBDT)
103.68
0.00
103.68
Depreciation
4.36
4.63
-0.27
-5.83%
Profit Before Tax
30.64
43.82
-13.18
-30.08%
Tax
11.45
14.42
-2.97
-20.60%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
9.68
29.39
-19.71
-67.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9.68
29.39
-19.71
-67.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
10.41
0.00
10.41
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.09
29.39
-9.30
-31.64%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
130.83
218.90
-88.07
-40.23%
Earnings per share (EPS)
0.74
1.21
-0.47
-38.84%
Diluted Earnings per share
0.74
1.21
-0.47
-38.84%
Operating Profit Margin (Excl OI)
30.20%
30.21%
0.00
-0.01%
Gross Profit Margin
32.26%
561.69%
0.00
-529.43%
PAT Margin
8.92%
20.58%
0.00
-11.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10.85 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -25.28% vs -42.22% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 2.01 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -47.38% vs -62.95% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.05 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -44.52% vs -59.08% in Dec 2022
Annual - Interest
Interest 0.16 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 23.08% vs -45.83% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.20%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






