Best Pacific International Holdings Ltd.

  • Market Cap: N/A
  • Industry: Garments & Apparels
  • ISIN: KYG106891008
HKD
3.30
-0.01 (-0.3%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
4,200.71
4,492.79
4,792.66
3,494.27
3,637.76
3,212.62
2,794.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,200.71
4,492.79
4,792.66
3,494.27
3,637.76
3,212.62
2,794.81
Raw Material Cost
3,197.08
3,642.88
3,680.83
2,650.91
2,764.95
2,420.66
2,022.14
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
860.10
833.44
881.46
637.74
663.58
573.23
550.11
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
116.22
75.79
61.73
75.70
90.81
66.35
35.22
Selling and Distribution Expenses
486.17
466.75
550.78
416.63
394.30
360.62
333.06
Other Expenses
-89.10
-80.81
-84.40
-63.23
-65.66
-54.81
-50.13
Total Expenditure (Excl Depreciation)
3,768.57
4,210.81
4,330.82
3,148.68
3,257.04
2,872.74
2,439.20
Operating Profit (PBDIT) excl Other Income
432.1
282
461.8
345.6
380.7
339.90000000000003
355.6
Other Income
66.95
106.86
52.29
15.80
42.14
56.03
39.02
Operating Profit (PBDIT)
572.85
463.14
590.58
424.07
505.29
453.75
431.54
Interest
116.22
75.79
61.73
75.70
90.81
66.35
35.22
Exceptional Items
0.00
1.09
0.31
2.29
1.79
1.23
0.48
Gross Profit (PBDT)
1,003.63
849.91
1,111.83
843.36
872.81
791.96
772.67
Depreciation
73.77
74.30
76.45
62.68
82.43
57.83
36.91
Profit Before Tax
382.86
314.13
452.71
287.98
333.84
330.80
359.89
Tax
35.92
33.19
55.27
40.77
37.57
50.57
56.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
346.92
299.20
401.79
257.77
300.72
283.55
304.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
346.92
299.20
401.79
257.77
300.72
283.55
304.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.50
-15.72
-0.45
-8.58
-1.65
-3.32
-0.58
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
349.42
283.48
401.35
249.19
299.08
280.23
303.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
3,214.32
3,040.22
3,281.46
2,934.30
2,531.89
2,372.66
2,301.25
Earnings per share (EPS)
0.33
0.29
0.39
0.25
0.29
0.27
0.29
Diluted Earnings per share
0.33
0.29
0.39
0.25
0.29
0.27
0.29
Operating Profit Margin (Excl OI)
10.29%
6.28%
9.64%
9.89%
10.47%
10.58%
12.72%
Gross Profit Margin
10.87%
8.65%
11.04%
10.04%
11.44%
12.1%
14.2%
PAT Margin
8.26%
6.66%
8.38%
7.38%
8.27%
8.83%
10.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is -6.50% vs -6.26% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 23.25% vs -29.35% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 41.99% vs -33.81% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 53.30% vs 22.85% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of Best Pacific International Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
4,200.71
6,058.76
-1,858.05
-30.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,200.71
6,058.76
-1,858.05
-30.67%
Raw Material Cost
3,197.08
4,486.79
-1,289.71
-28.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
860.10
1,126.43
-266.33
-23.64%
Power Cost
0
0
0.00
Manufacturing Expenses
116.22
34.33
81.89
238.54%
Selling and Distribution Expenses
486.17
1,733.62
-1,247.45
-71.96%
Other Expenses
-89.10
-116.08
26.98
23.24%
Total Expenditure (Excl Depreciation)
3,768.57
6,220.41
-2,451.84
-39.42%
Operating Profit (PBDIT) excl Other Income
432.14
-161.65
593.79
367.33%
Other Income
66.95
131.47
-64.52
-49.08%
Operating Profit (PBDIT)
572.85
351.26
221.59
63.08%
Interest
116.22
34.33
81.89
238.54%
Exceptional Items
0.00
140.68
-140.68
-100.00%
Gross Profit (PBDT)
1,003.63
1,571.96
-568.33
-36.15%
Depreciation
73.77
381.44
-307.67
-80.66%
Profit Before Tax
382.86
76.17
306.69
402.64%
Tax
35.92
13.07
22.85
174.83%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
346.92
75.15
271.77
361.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
346.92
75.15
271.77
361.64%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
2.50
-12.05
14.55
120.75%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
349.42
63.10
286.32
453.76%
Equity Capital
0
0
0.00
Face Value
0.00
0.05
0.00
Reserves
3,214.32
5,025.81
-1,811.49
-36.04%
Earnings per share (EPS)
0.33
0.05
0.28
560.00%
Diluted Earnings per share
0.33
0.05
0.28
560.00%
Operating Profit Margin (Excl OI)
10.29%
-2.67%
0.00
12.96%
Gross Profit Margin
10.87%
7.55%
0.00
3.32%
PAT Margin
8.26%
1.24%
0.00
7.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 420.07 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -6.50% vs -6.26% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 34.94 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 23.25% vs -29.35% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50.59 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 41.99% vs -33.81% in Dec 2022

Annual - Interest
Interest 11.62 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 53.30% vs 22.85% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.29%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022