Bestway Marine & Energy Technology Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Automobiles
  • ISIN: CNE100000GZ9
CNY
7.80
-0.43 (-5.22%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,933.32
3,592.83
2,718.43
1,411.70
517.99
585.15
1,020.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,933.32
3,592.83
2,718.43
1,411.70
517.99
585.15
1,020.87
Raw Material Cost
3,378.18
3,223.40
2,484.09
1,250.00
432.98
598.56
1,014.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
37.53
29.07
15.98
13.32
19.25
65.48
12.74
Selling and Distribution Expenses
331.80
211.48
147.52
119.30
62.00
195.28
349.61
Other Expenses
1.53
0.93
1.97
4.61
1.35
-3.63
3.97
Total Expenditure (Excl Depreciation)
3,762.79
3,473.30
2,667.26
1,428.72
527.75
822.99
1,416.76
Operating Profit (PBDIT) excl Other Income
170.5
119.5
51.2
-17
-9.8
-237.8
-395.90000000000003
Other Income
32.16
39.78
112.34
2.56
-63.43
-33.23
39.22
Operating Profit (PBDIT)
292.37
251.49
238.09
35.04
-34.96
-273.92
-464.19
Interest
37.53
29.07
15.98
13.32
19.25
65.48
12.74
Exceptional Items
0.96
0.41
-0.33
45.57
105.89
20.27
-1,350.27
Gross Profit (PBDT)
555.14
369.43
234.35
161.70
85.01
-13.41
6.16
Depreciation
97.42
92.36
74.58
49.50
38.24
43.22
51.52
Profit Before Tax
158.38
130.46
147.20
17.78
13.45
-362.36
-1,878.72
Tax
28.00
37.67
9.06
-6.06
-8.69
3.66
5.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
138.55
101.57
138.42
25.97
25.56
-358.27
-1,878.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
138.55
101.57
138.42
25.97
25.56
-358.27
-1,878.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.54
1.51
2.35
0.49
0.71
-4.27
-2.19
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
140.08
103.09
140.76
26.46
26.26
-362.54
-1,880.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,093.45
1,931.12
1,773.75
1,677.35
1,648.83
404.30
771.94
Earnings per share (EPS)
0.08
0.06
0.08
0.01
0.01
-0.37
-1.96
Diluted Earnings per share
0.08
0.06
0.08
0.01
0.01
-0.37
-1.96
Operating Profit Margin (Excl OI)
4.14%
3.32%
1.88%
-1.21%
-1.88%
-48.52%
-54.36%
Gross Profit Margin
6.5%
6.2%
8.16%
4.77%
9.98%
-54.54%
-178.98%
PAT Margin
3.52%
2.83%
5.09%
1.84%
4.93%
-61.23%
-184.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 9.48% vs 32.17% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 35.89% vs -26.78% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 22.91% vs 68.28% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 28.87% vs 81.88% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Bestway Marine & Energy Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
3,933.32
0
3,933.32
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,933.32
0
3,933.32
Raw Material Cost
3,378.18
0
3,378.18
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
37.53
0
37.53
Selling and Distribution Expenses
331.80
0
331.80
Other Expenses
1.53
0.00
1.53
Total Expenditure (Excl Depreciation)
3,762.79
0
3,762.79
Operating Profit (PBDIT) excl Other Income
170.54
0.00
170.54
Other Income
32.16
0
32.16
Operating Profit (PBDIT)
292.37
0
292.37
Interest
37.53
0
37.53
Exceptional Items
0.96
0
0.96
Gross Profit (PBDT)
555.14
0
555.14
Depreciation
97.42
0
97.42
Profit Before Tax
158.38
0
158.38
Tax
28.00
0
28.00
Provisions and contingencies
0
0
0.00
Profit After Tax
138.55
0
138.55
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
138.55
0
138.55
Share in Profit of Associates
0
0
0.00
Minority Interest
1.54
0
1.54
Other related items
0.00
0.00
0.00
Consolidated Net Profit
140.08
0
140.08
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,093.45
0
2,093.45
Earnings per share (EPS)
0.08
0
0.08
Diluted Earnings per share
0.08
0
0.08
Operating Profit Margin (Excl OI)
4.14%
0%
0.00
4.14%
Gross Profit Margin
6.50%
0%
0.00
6.50%
PAT Margin
3.52%
0%
0.00
3.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 393.33 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.48% vs 32.17% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 14.01 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 35.89% vs -26.78% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.02 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 22.91% vs 68.28% in Dec 2023

Annual - Interest
Interest 3.75 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 28.87% vs 81.88% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.14%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023