Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
593.05
492.99
500.50
598.08
400.74
410.55
455.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
593.05
492.99
500.50
598.08
400.74
410.55
455.99
Raw Material Cost
509.09
452.85
460.51
490.60
307.00
323.86
345.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
23.83
21.24
20.05
19.55
18.87
16.30
13.46
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.53
1.85
3.18
1.84
1.06
1.68
3.80
Selling and Distribution Expenses
21.61
19.82
17.29
19.95
13.22
12.04
12.63
Other Expenses
-26.36
-23.09
-23.23
-21.39
-19.93
-17.97
-17.27
Total Expenditure (Excl Depreciation)
530.70
472.67
477.80
510.55
320.21
335.90
357.89
Operating Profit (PBDIT) excl Other Income
62.35
20.32
22.70
87.53
80.53
74.65
98.09
Other Income
7.40
16.78
2.22
7.45
1.92
6.21
10.21
Operating Profit (PBDIT)
88.13
60.44
57.88
122.69
107.48
103.13
130.12
Interest
2.53
1.85
3.18
1.84
1.06
1.68
3.80
Exceptional Items
0.00
-0.70
0.00
2.89
0.40
-0.06
-0.04
Gross Profit (PBDT)
83.96
40.14
39.99
107.48
93.74
86.69
110.72
Depreciation
31.41
31.62
34.33
28.46
25.75
22.85
22.07
Profit Before Tax
54.18
26.26
20.37
95.27
81.07
78.55
104.21
Tax
15.49
7.73
5.66
24.68
18.41
12.73
32.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
40.40
19.07
14.75
70.58
62.66
65.81
71.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
40.40
19.07
14.75
70.58
62.66
65.81
71.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.71
-0.54
-0.04
0.02
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
38.69
18.53
14.71
70.60
62.66
65.81
71.51
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
554.70
518.90
504.39
507.02
451.69
402.17
342.40
Earnings per share (EPS)
9.26
4.37
3.38
16.17
14.36
15.08
16.38
Diluted Earnings per share
9.26
4.37
3.38
16.17
14.36
15.08
16.38
Operating Profit Margin (Excl OI)
8.32%
2.44%
4.26%
14.51%
19.92%
18.04%
21.46%
Gross Profit Margin
14.43%
11.74%
10.93%
20.69%
26.66%
24.7%
27.69%
PAT Margin
6.81%
3.87%
2.95%
11.8%
15.64%
16.03%
15.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 20.30% vs -1.50% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 108.80% vs 25.97% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 84.91% vs -21.55% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 36.76% vs -41.82% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Bhageria Indust. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
593.05
961.64
-368.59
-38.33%
Other Operating Income
0.00
23.60
-23.60
-100.00%
Total Operating income
593.05
985.24
-392.19
-39.81%
Raw Material Cost
509.09
474.50
34.59
7.29%
Purchase of Finished goods
0
131.68
-131.68
-100.00%
(Increase) / Decrease In Stocks
0
-12.72
12.72
100.00%
Employee Cost
23.83
74.82
-50.99
-68.15%
Power Cost
0
37.85
-37.85
-100.00%
Manufacturing Expenses
2.53
124.69
-122.16
-97.97%
Selling and Distribution Expenses
21.61
0.00
21.61
Other Expenses
-26.36
0.00
-26.36
Total Expenditure (Excl Depreciation)
530.70
830.82
-300.12
-36.12%
Operating Profit (PBDIT) excl Other Income
62.35
154.42
-92.07
-59.62%
Other Income
7.40
18.45
-11.05
-59.89%
Operating Profit (PBDIT)
88.13
172.87
-84.74
-49.02%
Interest
2.53
0.00
2.53
Exceptional Items
0.00
241.66
-241.66
-100.00%
Gross Profit (PBDT)
83.96
414.53
-330.57
-79.75%
Depreciation
31.41
18.70
12.71
67.97%
Profit Before Tax
54.18
395.83
-341.65
-86.31%
Tax
15.49
91.44
-75.95
-83.06%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
40.40
304.39
-263.99
-86.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0.00
0.00
Other Adjustments
0
0.00
0.00
Net Profit
40.40
304.39
-263.99
-86.73%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
-1.71
0.00
-1.71
Other related items
0.00
0.00
0.00
Consolidated Net Profit
38.69
304.39
-265.70
-87.29%
Equity Capital
0
26.66
-26.66
-100.00%
Face Value
5.00
10.00
0.00
Reserves
554.70
458.77
95.93
20.91%
Earnings per share (EPS)
9.26
114.17
-104.91
-91.89%
Diluted Earnings per share
9.26
114.16
-104.90
-91.89%
Operating Profit Margin (Excl OI)
8.32%
15.67%
0.00
-7.35%
Gross Profit Margin
14.43%
42.07%
0.00
-27.64%
PAT Margin
6.81%
30.89%
0.00
-24.08%
Public Share Holdings (%)
0%
36.60%
-36.60
-36.60%
Pledged Promotor Holding (%)
0%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 593.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.30% vs -1.50% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 38.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 108.80% vs 25.97% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 80.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 84.91% vs -21.55% in Mar 2024
Annual - Interest
Interest 2.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 36.76% vs -41.82% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.32%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






