Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
32,907.55
33,057.24
18,545.07
17,252.31
12,157.73
8,919.77
9,287.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
32,907.55
33,057.24
18,545.07
17,252.31
12,157.73
8,919.77
9,287.99
Raw Material Cost
30,357.63
30,045.18
15,653.85
13,351.87
9,553.51
8,136.71
8,117.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
186.24
1,603.63
1,287.11
1,146.55
985.69
852.74
813.10
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,160.17
1,856.95
721.39
127.96
91.18
175.53
161.11
Selling and Distribution Expenses
1,059.44
1,082.83
641.72
742.99
392.44
275.38
301.78
Other Expenses
-134.64
-346.06
-200.85
-127.45
-107.69
-102.83
-97.42
Total Expenditure (Excl Depreciation)
31,417.07
31,128.01
16,295.58
14,094.86
9,945.95
8,412.09
8,419.02
Operating Profit (PBDIT) excl Other Income
1490.5
1929.1999999999998
2249.5
3157.4
2211.8
507.70000000000005
869
Other Income
188.17
100.47
197.57
221.20
78.26
152.16
281.68
Operating Profit (PBDIT)
2,134.25
2,535.84
2,730.25
3,651.31
2,515.52
915.82
1,368.16
Interest
1,160.17
1,856.95
721.39
127.96
91.18
175.53
161.11
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,549.91
3,012.07
2,891.22
3,900.44
2,604.23
783.06
1,170.75
Depreciation
862.16
867.16
464.36
340.14
263.36
284.66
250.17
Profit Before Tax
111.92
-188.27
1,544.50
3,183.21
2,160.98
455.64
956.88
Tax
-2.31
-56.51
-36.98
425.06
310.27
126.24
124.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
114.23
-131.76
1,581.48
2,758.15
1,850.71
329.40
832.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
114.23
-131.76
1,581.48
2,758.15
1,850.71
329.40
832.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
114.23
-131.76
1,581.48
2,758.15
1,850.71
329.40
832.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
10,779.04
10,682.50
10,953.29
9,305.89
6,763.06
4,919.12
4,913.12
Earnings per share (EPS)
37.56
-43.36
520.06
919.38
616.9
109.8
277.47
Diluted Earnings per share
37.56
-43.36
520.06
919.38
616.9
109.8
277.47
Operating Profit Margin (Excl OI)
3.29%
4.74%
11.15%
17.91%
17.88%
5.37%
9.0%
Gross Profit Margin
2.96%
2.05%
10.83%
20.42%
19.94%
8.3%
13.0%
PAT Margin
0.35%
-0.4%
8.53%
15.99%
15.22%
3.69%
8.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is -0.45% vs 78.25% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 186.65% vs -108.33% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is -20.09% vs -3.84% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is -37.52% vs 157.42% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has fallen from Jun 2024
Compare Annual Results Of Bhanero Textile Mills Ltd. With
Figures in Million
Consolidate Annual Results
Change(PKR)
Change(%)
Net Sales
32,907.55
0
32,907.55
Other Operating Income
0.00
0.00
0.00
Total Operating income
32,907.55
0
32,907.55
Raw Material Cost
30,357.63
0
30,357.63
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
186.24
0
186.24
Power Cost
0
0
0.00
Manufacturing Expenses
1,160.17
0
1,160.17
Selling and Distribution Expenses
1,059.44
0
1,059.44
Other Expenses
-134.64
0.00
-134.64
Total Expenditure (Excl Depreciation)
31,417.07
0
31,417.07
Operating Profit (PBDIT) excl Other Income
1,490.48
0.00
1,490.48
Other Income
188.17
0
188.17
Operating Profit (PBDIT)
2,134.25
0
2,134.25
Interest
1,160.17
0
1,160.17
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
2,549.91
0
2,549.91
Depreciation
862.16
0
862.16
Profit Before Tax
111.92
0
111.92
Tax
-2.31
0
-2.31
Provisions and contingencies
0
0
0.00
Profit After Tax
114.23
0
114.23
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
114.23
0
114.23
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
114.23
0
114.23
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
10,779.04
0
10,779.04
Earnings per share (EPS)
37.56
0
37.56
Diluted Earnings per share
37.56
0
37.56
Operating Profit Margin (Excl OI)
3.29%
0%
0.00
3.29%
Gross Profit Margin
2.96%
0%
0.00
2.96%
PAT Margin
0.35%
0%
0.00
0.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,290.75 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -0.45% vs 78.25% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 11.42 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 186.65% vs -108.33% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 194.61 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -20.09% vs -3.84% in Jun 2024
Annual - Interest
Interest 116.02 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -37.52% vs 157.42% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.29%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has fallen from Jun 2024






