Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
619.32
621.48
588.61
410.41
246.19
254.35
221.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
619.32
621.48
588.61
410.41
246.19
254.35
221.98
Raw Material Cost
432.34
452.81
444.71
355.36
227.35
240.19
230.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
65.83
59.57
44.17
34.43
24.23
30.81
31.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.33
14.68
21.08
23.41
34.23
89.69
73.01
Selling and Distribution Expenses
76.62
26.18
25.78
14.25
11.68
10.13
11.96
Other Expenses
-79.16
-74.25
-65.24
-57.84
-58.46
-120.50
-104.17
Total Expenditure (Excl Depreciation)
508.96
478.98
470.49
369.61
239.03
250.31
242.52
Operating Profit (PBDIT) excl Other Income
110.36
142.50
118.12
40.80
7.15
4.03
-20.54
Other Income
0.79
1.07
0.01
0.87
4.45
3.90
19.72
Operating Profit (PBDIT)
133.18
164.77
138.36
62.78
33.16
29.53
20.01
Interest
13.33
14.68
21.08
23.41
34.23
89.69
73.01
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
186.98
168.68
143.90
55.05
18.84
14.16
-8.57
Depreciation
22.03
21.20
20.66
21.44
21.73
21.84
21.07
Profit Before Tax
97.82
128.89
96.63
17.93
-22.80
-82.00
-74.06
Tax
25.38
32.55
34.37
4.26
-6.02
-21.04
-29.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
72.44
96.20
62.23
13.67
-16.79
-60.96
-44.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
72.44
96.20
62.23
13.67
-16.79
-60.96
-44.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
72.44
96.20
62.23
13.67
-16.79
-60.96
-44.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
736.58
277.97
177.49
69.05
52.50
39.06
99.71
Earnings per share (EPS)
10.6
14.15
9.68
2.17
-3.73
-13.56
-9.91
Diluted Earnings per share
10.6
14.15
9.68
2.17
-3.73
-13.56
-9.91
Operating Profit Margin (Excl OI)
17.82%
22.93%
20.0%
9.86%
2.83%
1.49%
-9.36%
Gross Profit Margin
19.35%
24.15%
19.93%
9.59%
-0.44%
-23.65%
-23.87%
PAT Margin
11.7%
15.48%
10.57%
3.33%
-6.82%
-23.97%
-20.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -0.35% vs 5.58% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -24.70% vs 54.59% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -19.13% vs 18.31% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -9.20% vs -30.36% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Bharat Wire With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
619.32
781.63
-162.31
-20.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
619.32
781.63
-162.31
-20.77%
Raw Material Cost
432.34
660.03
-227.69
-34.50%
Purchase of Finished goods
0
0.00
0.00
(Increase) / Decrease In Stocks
0
-47.95
47.95
100.00%
Employee Cost
65.83
16.11
49.72
308.63%
Power Cost
0
0.00
0.00
Manufacturing Expenses
13.33
0.01
13.32
133,200.00%
Selling and Distribution Expenses
76.62
0.00
76.62
Other Expenses
-79.16
99.66
-178.82
-179.43%
Total Expenditure (Excl Depreciation)
508.96
727.86
-218.90
-30.07%
Operating Profit (PBDIT) excl Other Income
110.36
53.77
56.59
105.24%
Other Income
0.79
8.03
-7.24
-90.16%
Operating Profit (PBDIT)
133.18
61.80
71.38
115.50%
Interest
13.33
33.29
-19.96
-59.96%
Exceptional Items
0.00
1.21
-1.21
-100.00%
Gross Profit (PBDT)
186.98
29.72
157.26
529.14%
Depreciation
22.03
9.12
12.91
141.56%
Profit Before Tax
97.82
20.59
77.23
375.08%
Tax
25.38
5.21
20.17
387.14%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
72.44
15.39
57.05
370.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0.00
0.00
Other Adjustments
0
0.00
0.00
Net Profit
72.44
15.39
57.05
370.70%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
72.44
15.39
57.05
370.70%
Equity Capital
0
7.95
-7.95
-100.00%
Face Value
10.00
1.00
0.00
Reserves
736.58
218.75
517.83
236.72%
Earnings per share (EPS)
10.60
1.94
8.66
446.39%
Diluted Earnings per share
10.60
2.07
8.53
412.08%
Operating Profit Margin (Excl OI)
17.82%
6.88%
0.00
10.94%
Gross Profit Margin
19.35%
3.80%
0.00
15.55%
PAT Margin
11.70%
1.97%
0.00
9.73%
Public Share Holdings (%)
0%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 619.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.35% vs 5.58% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 72.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -24.70% vs 54.59% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 132.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -19.13% vs 18.31% in Mar 2024
Annual - Interest
Interest 13.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.20% vs -30.36% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.82%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






