Bharat Wire

  • Market Cap: Micro Cap
  • Industry: Iron & Steel Products
  • ISIN: INE316L01019
  • NSEID: BHARATWIRE
  • BSEID: 539799
INR
172.25
0.05 (0.03%)
BSENSE

Dec 05

BSE+NSE Vol: 1.39 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Net Sales
621.84
589.06
410.68
Other Operating Income
0.00
0.00
0.00
Total Operating income
621.84
589.06
410.68
Raw Material Cost
320.11
339.27
264.12
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
6.88
-10.50
-4.16
Employee Cost
59.57
44.30
34.59
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
71.26
77.18
53.95
Total Expenditure (Excl Depreciation)
457.82
450.24
348.50
Operating Profit (PBDIT) excl Other Income
164.02
138.82
62.18
Other Income
0.82
0.67
0.58
Operating Profit (PBDIT)
164.84
139.49
62.76
Interest
14.79
22.20
23.39
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
150.05
117.29
39.37
Depreciation
21.16
20.66
21.44
Profit Before Tax
128.89
96.63
17.93
Tax
32.55
34.37
4.26
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
96.34
62.25
13.67
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
96.34
62.25
13.67
Share in Profit of Associates
-0.14
-0.02
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
96.20
62.23
13.67
Equity Capital
68.04
67.90
63.83
Face Value
10.0
10.0
10.0
Reserves
592.59
492.25
387.88
Earnings per share (EPS)
14.14
9.16
2.14
Diluted Earnings per share
14.15
9.68
2.17
Operating Profit Margin (Excl OI)
26.38%
23.57%
15.14%
Gross Profit Margin
24.13%
19.91%
9.59%
PAT Margin
15.47%
10.56%
3.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -0.41% vs 5.56% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is -24.81% vs 54.76% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -19.28% vs 18.15% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -9.87% vs -33.38% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Bharat Wire With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
621.84
801.76
-179.92
-22.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
621.84
801.76
-179.92
-22.44%
Raw Material Cost
320.11
641.95
-321.84
-50.13%
Purchase of Finished goods
0.00
2.16
-2.16
-100.00%
(Increase) / Decrease In Stocks
6.88
7.25
-0.37
-5.10%
Employee Cost
59.57
14.13
45.44
321.59%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
71.26
117.56
-46.30
-39.38%
Total Expenditure (Excl Depreciation)
457.82
783.05
-325.23
-41.53%
Operating Profit (PBDIT) excl Other Income
164.02
18.71
145.31
776.64%
Other Income
0.82
1.23
-0.41
-33.33%
Operating Profit (PBDIT)
164.84
19.94
144.90
726.68%
Interest
14.79
3.89
10.90
280.21%
Exceptional Items
0.00
0.45
-0.45
-100.00%
Gross Profit (PBDT)
150.05
16.50
133.55
809.39%
Depreciation
21.16
7.87
13.29
168.87%
Profit Before Tax
128.89
8.65
120.24
1,390.06%
Tax
32.55
2.45
30.10
1,228.57%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
96.34
6.20
90.14
1,453.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
96.34
6.20
90.14
1,453.87%
Share in Profit of Associates
-0.14
1.40
-1.54
-110.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
96.20
7.60
88.60
1,165.79%
Equity Capital
68.04
16.43
51.61
314.12%
Face Value
10.00
10.00
0.00
Reserves
592.59
132.55
460.04
347.07%
Earnings per share (EPS)
14.14
4.63
9.51
205.40%
Diluted Earnings per share
14.15
4.62
9.53
206.28%
Operating Profit Margin (Excl OI)
26.38%
2.33%
0.00
24.05%
Gross Profit Margin
24.13%
2.06%
0.00
22.07%
PAT Margin
15.47%
0.95%
0.00
14.52%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 619.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.41% vs 5.56% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 72.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -24.81% vs 54.76% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 132.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -19.28% vs 18.15% in Mar 2024

Annual - Interest
Interest 13.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -9.87% vs -33.38% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.38%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024