Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
162.63
136.73
85.28
65.36
41.07
24.42
20.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
162.63
136.73
85.28
65.36
41.07
24.42
20.47
Raw Material Cost
49.99
21.62
10.60
7.71
5.84
5.82
10.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
59.56
61.40
38.91
31.84
22.64
12.25
10.01
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
68.70
76.57
12.79
9.69
3.72
3.77
15.71
Other Expenses
-5.68
-5.82
0.32
0.31
0.31
0.22
-0.69
Total Expenditure (Excl Depreciation)
121.48
101.38
65.51
52.37
35.30
24.09
29.13
Operating Profit (PBDIT) excl Other Income
41.1
35.3
19.8
13
5.8
0.3
-8.7
Other Income
0.00
0.00
0.06
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
43.81
38.18
22.59
15.69
8.37
2.25
-6.18
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-10.04
Gross Profit (PBDT)
109.99
112.27
71.91
54.94
32.63
16.67
7.64
Depreciation
2.66
2.84
2.77
2.70
2.60
1.92
2.48
Profit Before Tax
41.15
35.34
19.82
12.99
5.77
0.33
-18.70
Tax
3.67
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
37.48
35.34
19.82
12.99
5.77
0.33
-18.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
37.48
35.34
19.82
12.99
5.77
0.33
-18.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
37.48
35.34
19.82
12.99
5.77
0.33
-18.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
1.0
Reserves
263.44
226.42
193.21
190.18
177.96
172.19
171.86
Earnings per share (EPS)
0.19
0.19
0.1
0.07
0.01
0.0
-0.03
Diluted Earnings per share
0.19
0.19
0.1
0.07
0.01
0.0
-0.03
Operating Profit Margin (Excl OI)
25.3%
25.85%
23.18%
19.87%
14.05%
1.35%
-42.29%
Gross Profit Margin
26.94%
27.93%
26.49%
24.01%
20.37%
9.22%
-79.22%
PAT Margin
23.04%
25.85%
23.24%
19.87%
14.05%
1.35%
-91.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 18.95% vs 60.26% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 6.23% vs 78.28% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 14.66% vs 69.78% in Dec 2023
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of BHM Capital Financial Services PSC With
Figures in Million
Consolidate Annual Results
Change(AED)
Change(%)
Net Sales
162.63
251.10
-88.47
-35.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
162.63
251.10
-88.47
-35.23%
Raw Material Cost
49.99
0
49.99
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
59.56
61.90
-2.34
-3.78%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
68.70
0
68.70
Other Expenses
-5.68
2.75
-8.43
-306.55%
Total Expenditure (Excl Depreciation)
121.48
89.41
32.07
35.87%
Operating Profit (PBDIT) excl Other Income
41.15
161.69
-120.54
-74.55%
Other Income
0.00
49.41
-49.41
-100.00%
Operating Profit (PBDIT)
43.81
119.73
-75.92
-63.41%
Interest
0.00
89.03
-89.03
-100.00%
Exceptional Items
0.00
0.32
-0.32
-100.00%
Gross Profit (PBDT)
109.99
0.00
109.99
Depreciation
2.66
4.79
-2.13
-44.47%
Profit Before Tax
41.15
120.05
-78.90
-65.72%
Tax
3.67
11.34
-7.67
-67.64%
Provisions and contingencies
0
2.35
-2.35
-100.00%
Profit After Tax
37.48
108.71
-71.23
-65.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
37.48
108.71
-71.23
-65.52%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
37.48
108.71
-71.23
-65.52%
Equity Capital
0
0
0.00
Face Value
0.00
100.00
0.00
Reserves
263.44
1,346.14
-1,082.70
-80.43%
Earnings per share (EPS)
0.19
10.87
-10.68
-98.25%
Diluted Earnings per share
0.19
10.87
-10.68
-98.25%
Operating Profit Margin (Excl OI)
25.30%
39.84%
0.00
-14.54%
Gross Profit Margin
26.94%
49.72%
0.00
-22.78%
PAT Margin
23.04%
36.18%
0.00
-13.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 16.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.95% vs 60.26% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 3.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.23% vs 78.28% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.38 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.66% vs 69.78% in Dec 2023
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.30%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






