Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Aug'18
Net Sales
9,22,572.00
8,15,560.00
7,92,368.00
8,34,060.00
8,47,905.00
8,94,021.00
8,44,029.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,22,572.00
8,15,560.00
7,92,368.00
8,34,060.00
8,47,905.00
8,94,021.00
8,44,029.00
Raw Material Cost
6,89,909.00
6,07,903.00
5,88,904.00
6,05,457.00
6,25,751.00
6,58,297.00
6,14,704.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
350.00
229.00
274.00
320.00
293.00
283.00
339.00
Selling and Distribution Expenses
2,08,274.00
1,93,441.00
1,85,601.00
2,10,384.00
2,10,087.00
2,12,779.00
2,02,110.00
Other Expenses
-35.00
-22.90
-27.40
-32.00
-29.30
-28.30
-33.90
Total Expenditure (Excl Depreciation)
8,98,183.00
8,01,344.00
7,74,505.00
8,15,841.00
8,35,838.00
8,71,076.00
8,16,814.00
Operating Profit (PBDIT) excl Other Income
24389
14216
17863
18219
12067
22945
27215
Other Income
1,974.00
2,142.00
3,111.00
3,631.00
2,771.00
3,001.00
2,363.00
Operating Profit (PBDIT)
38,124.00
27,510.00
32,020.00
32,693.00
24,143.00
34,102.00
36,638.00
Interest
350.00
229.00
274.00
320.00
293.00
283.00
339.00
Exceptional Items
-2,763.00
-6,055.00
-6,049.00
-1,990.00
-1,912.00
-2,989.00
-995.00
Gross Profit (PBDT)
2,32,663.00
2,07,657.00
2,03,464.00
2,28,603.00
2,22,154.00
2,35,724.00
2,29,325.00
Depreciation
11,761.00
11,152.00
11,046.00
10,843.00
9,305.00
8,156.00
7,218.00
Profit Before Tax
23,249.00
10,072.00
14,649.00
19,540.00
12,629.00
22,673.00
28,085.00
Tax
6,739.00
5,102.00
5,275.00
6,785.00
3,386.00
4,676.00
8,382.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13,909.00
2,937.00
5,766.00
8,761.00
5,450.00
14,048.00
17,123.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13,909.00
2,937.00
5,766.00
8,761.00
5,450.00
14,048.00
17,123.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2,601.00
2,032.00
3,608.00
3,994.00
3,793.00
3,948.00
2,579.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16,510.00
4,969.00
9,374.00
12,755.00
9,243.00
17,996.00
19,702.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,52,450.00
1,37,385.00
1,31,559.00
1,43,883.00
1,37,167.00
1,33,956.00
1,29,944.00
Earnings per share (EPS)
81.19
17.11
33.21
49.75
30.97
79.08
92.42
Diluted Earnings per share
81.19
17.11
33.21
49.75
30.97
79.08
92.42
Operating Profit Margin (Excl OI)
2.64%
1.74%
2.25%
2.18%
1.42%
2.57%
3.21%
Gross Profit Margin
3.79%
2.6%
3.24%
3.64%
2.59%
3.45%
4.18%
PAT Margin
1.51%
0.36%
0.73%
1.05%
0.64%
1.57%
2.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2024 is 13.12% vs 2.93% in Aug 2023
Consolidate Net Profit
YoY Growth in year ended Aug 2024 is 232.26% vs -46.99% in Aug 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2024 is 42.50% vs -12.25% in Aug 2023
Interest
YoY Growth in year ended Aug 2024 is 52.84% vs -16.42% in Aug 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2024 has improved from Aug 2023
Compare Annual Results Of Bic Camera, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
9,22,572.00
7,38,019.00
1,84,553.00
25.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,22,572.00
7,38,019.00
1,84,553.00
25.01%
Raw Material Cost
6,89,909.00
5,48,135.00
1,41,774.00
25.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
350.00
544.00
-194.00
-35.66%
Selling and Distribution Expenses
2,08,274.00
1,68,101.00
40,173.00
23.90%
Other Expenses
-35.00
-54.40
19.40
35.66%
Total Expenditure (Excl Depreciation)
8,98,183.00
7,16,236.00
1,81,947.00
25.40%
Operating Profit (PBDIT) excl Other Income
24,389.00
21,783.00
2,606.00
11.96%
Other Income
1,974.00
5,332.00
-3,358.00
-62.98%
Operating Profit (PBDIT)
38,124.00
41,655.00
-3,531.00
-8.48%
Interest
350.00
544.00
-194.00
-35.66%
Exceptional Items
-2,763.00
-12,175.00
9,412.00
77.31%
Gross Profit (PBDT)
2,32,663.00
1,89,884.00
42,779.00
22.53%
Depreciation
11,761.00
14,540.00
-2,779.00
-19.11%
Profit Before Tax
23,249.00
14,392.00
8,857.00
61.54%
Tax
6,739.00
4,867.00
1,872.00
38.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
13,909.00
9,525.00
4,384.00
46.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13,909.00
9,525.00
4,384.00
46.03%
Share in Profit of Associates
0
0
0.00
Minority Interest
2,601.00
0.00
2,601.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16,510.00
9,525.00
6,985.00
73.33%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,52,450.00
2,51,258.00
-98,808.00
-39.33%
Earnings per share (EPS)
81.19
57.01
24.18
42.41%
Diluted Earnings per share
81.19
57.01
24.18
42.41%
Operating Profit Margin (Excl OI)
2.64%
2.95%
0.00
-0.31%
Gross Profit Margin
3.79%
3.92%
0.00
-0.13%
PAT Margin
1.51%
1.29%
0.00
0.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 92,257.20 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 13.12% vs 2.93% in Aug 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1,651.00 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 232.26% vs -46.99% in Aug 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,615.00 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 42.50% vs -12.25% in Aug 2023
Annual - Interest
Interest 35.00 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 52.84% vs -16.42% in Aug 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.64%
in Aug 2024Figures in %
YoY Growth in year ended Aug 2024 has improved from Aug 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
