Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Net Sales
38,574.08
33,965.97
33,068.03
33,480.95
26,570.00
22,349.28
20,119.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
38,574.08
33,965.97
33,068.03
33,480.95
26,570.00
22,349.28
20,119.60
Raw Material Cost
25,594.60
21,341.60
21,303.78
20,683.64
14,980.84
12,401.47
11,426.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
4,193.74
4,124.66
3,911.91
3,600.76
3,118.17
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
29.26
20.89
10.56
7.81
3.02
2.84
2.94
Selling and Distribution Expenses
12,393.74
12,337.90
11,930.33
11,143.60
10,029.44
9,243.81
8,480.66
Other Expenses
-2.93
-2.09
-420.43
-413.25
-391.49
-360.36
-312.11
Total Expenditure (Excl Depreciation)
37,988.34
33,679.50
33,234.12
31,827.24
25,010.28
21,645.28
19,907.02
Operating Profit (PBDIT) excl Other Income
585.7
286.5
-166.1
1653.7
1559.7
704
212.60000000000002
Other Income
268.58
318.18
340.51
613.63
228.41
159.91
155.87
Operating Profit (PBDIT)
1,511.63
1,257.74
699.18
2,714.82
2,209.41
1,145.40
619.57
Interest
29.26
20.89
10.56
7.81
3.02
2.84
2.94
Exceptional Items
-168.15
-124.14
-215.37
1.89
-48.89
-55.96
-85.80
Gross Profit (PBDT)
12,979.48
12,624.37
11,764.25
12,797.31
11,589.16
9,947.81
8,693.24
Depreciation
657.30
653.09
524.75
447.49
421.29
281.48
251.11
Profit Before Tax
656.91
459.62
-51.50
2,261.42
1,736.21
805.12
279.71
Tax
329.64
272.28
59.26
711.38
510.03
210.83
73.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
327.27
187.34
-110.76
1,550.04
1,226.18
594.28
205.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
327.27
187.34
-110.76
1,550.04
1,226.18
594.28
205.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
327.27
187.34
-110.76
1,550.04
1,226.18
594.28
205.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,017.47
6,491.23
6,394.17
6,925.52
5,660.43
4,580.79
4,049.32
Earnings per share (EPS)
23.1
13.41
-7.93
110.99
87.8
42.55
14.73
Diluted Earnings per share
23.1
13.41
-7.93
110.99
87.8
42.55
14.73
Operating Profit Margin (Excl OI)
1.52%
0.84%
-0.5%
4.94%
5.87%
3.15%
1.06%
Gross Profit Margin
3.41%
3.28%
1.43%
8.09%
8.12%
4.86%
2.64%
PAT Margin
0.85%
0.55%
-0.33%
4.63%
4.61%
2.66%
1.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 13.57% vs 2.72% in Nov 2024
Consolidate Net Profit
YoY Growth in year ended Nov 2025 is 74.75% vs 269.04% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is 32.29% vs 161.95% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is 40.19% vs 97.17% in Nov 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2025 has improved from Nov 2024
Compare Annual Results Of BIKE O & Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
38,574.08
7,947.00
30,627.08
385.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
38,574.08
7,947.00
30,627.08
385.39%
Raw Material Cost
25,594.60
2,564.00
23,030.60
898.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
29.26
12.00
17.26
143.83%
Selling and Distribution Expenses
12,393.74
4,507.00
7,886.74
174.99%
Other Expenses
-2.93
-1.20
-1.73
-144.17%
Total Expenditure (Excl Depreciation)
37,988.34
7,071.00
30,917.34
437.24%
Operating Profit (PBDIT) excl Other Income
585.75
876.00
-290.25
-33.13%
Other Income
268.58
57.00
211.58
371.19%
Operating Profit (PBDIT)
1,511.63
1,051.00
460.63
43.83%
Interest
29.26
12.00
17.26
143.83%
Exceptional Items
-168.15
-1.00
-167.15
-16,715.00%
Gross Profit (PBDT)
12,979.48
5,383.00
7,596.48
141.12%
Depreciation
657.30
118.00
539.30
457.03%
Profit Before Tax
656.91
917.00
-260.09
-28.36%
Tax
329.64
347.00
-17.36
-5.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
327.27
569.00
-241.73
-42.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
327.27
569.00
-241.73
-42.48%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
327.27
569.00
-241.73
-42.48%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,017.47
4,467.00
2,550.47
57.10%
Earnings per share (EPS)
23.10
20.97
2.13
10.16%
Diluted Earnings per share
23.10
20.97
2.13
10.16%
Operating Profit Margin (Excl OI)
1.52%
11.02%
0.00
-9.50%
Gross Profit Margin
3.41%
13.02%
0.00
-9.61%
PAT Margin
0.85%
7.16%
0.00
-6.31%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,857.41 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 13.57% vs 2.72% in Nov 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 32.73 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 74.75% vs 269.04% in Nov 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 124.30 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 32.29% vs 161.95% in Nov 2024
Annual - Interest
Interest 2.93 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 40.19% vs 97.17% in Nov 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.52%
in Nov 2025Figures in %
YoY Growth in year ended Nov 2025 has improved from Nov 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
