Billionbrains

  • Market Cap: Large Cap
  • Industry: Capital Markets
  • ISIN: INE0HOQ01053
  • NSEID: GROWW
  • BSEID: 544603
INR
148.50
3.15 (2.17%)
BSENSE

Dec 05

BSE+NSE Vol: 2.01 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
3,901.72
2,609.28
Other Operating Income
0.00
0.00
Total Operating income
3,901.72
2,609.28
Raw Material Cost
0.00
0.00
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
315.18
1,188.03
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
1,171.61
851.56
Total Expenditure (Excl Depreciation)
1,486.79
2,039.59
Operating Profit (PBDIT) excl Other Income
2,414.93
569.69
Other Income
159.92
186.71
Operating Profit (PBDIT)
2,574.85
756.40
Interest
42.55
4.20
Exceptional Items
0.00
-1,339.68
Gross Profit (PBDT)
2,532.30
-587.48
Depreciation
24.60
20.12
Profit Before Tax
2,465.16
-611.80
Tax
639.41
186.97
Provisions and contingencies
0.00
0.00
Profit After Tax
1,825.75
-798.77
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
1,825.75
-798.77
Share in Profit of Associates
-1.38
-6.68
Minority Interest
0.00
0.51
Other related items
0.00
0.00
Consolidated Net Profit
1,824.37
-804.94
Equity Capital
365.63
20.73
Face Value
2.0
2.0
Reserves
4,445.63
2,477.76
Earnings per share (EPS)
9.98
-26.97
Diluted Earnings per share
9.97
-26.96
Operating Profit Margin (Excl OI)
61.89%
21.83%
Gross Profit Margin
64.9%
-22.52%
PAT Margin
46.76%
-30.87%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 41.41%

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 243.14%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 677.66%

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -20.52%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Billionbrains With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,901.72
3,498.44
403.28
11.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,901.72
3,498.44
403.28
11.53%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
315.18
389.35
-74.17
-19.05%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
4.06
-4.06
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,171.61
313.16
858.45
274.13%
Total Expenditure (Excl Depreciation)
1,486.79
706.57
780.22
110.42%
Operating Profit (PBDIT) excl Other Income
2,414.93
2,791.87
-376.94
-13.50%
Other Income
159.92
561.66
-401.74
-71.53%
Operating Profit (PBDIT)
2,574.85
3,353.53
-778.68
-23.22%
Interest
42.55
9.41
33.14
352.18%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,532.30
3,344.12
-811.82
-24.28%
Depreciation
24.60
58.54
-33.94
-57.98%
Profit Before Tax
2,465.16
3,285.58
-820.42
-24.97%
Tax
639.41
825.39
-185.98
-22.53%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,825.75
2,460.19
-634.44
-25.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,825.75
2,460.19
-634.44
-25.79%
Share in Profit of Associates
-1.38
0.00
-1.38
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,824.37
2,460.19
-635.82
-25.84%
Equity Capital
365.63
106.90
258.73
242.03%
Face Value
2.00
5.00
0.00
Reserves
4,445.63
8,023.09
-3,577.46
-44.59%
Earnings per share (EPS)
9.98
115.07
-105.09
-91.33%
Diluted Earnings per share
9.97
114.75
-104.78
-91.31%
Operating Profit Margin (Excl OI)
61.89%
79.80%
0.00
-17.91%
Gross Profit Margin
64.90%
95.59%
0.00
-30.69%
PAT Margin
46.76%
70.32%
0.00
-23.56%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,742.51 Cr
in Mar 2025

Figures in Cr
Annual - Standalone Net Profit
Standalone Net Profit 1,491.56 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,842.43 Cr
in Mar 2025

Figures in Cr
Annual - Interest
Interest 2.13 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 67.18%
in Mar 2025

Figures in %