BIMobject AB

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: SE0011644376
SEK
4.97
0.25 (5.4%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
167.76
157.64
132.24
120.30
136.75
134.06
114.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
167.76
157.64
132.24
120.30
136.75
134.06
114.21
Raw Material Cost
190.36
185.95
196.74
204.62
207.57
265.11
208.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
135.06
126.89
133.26
133.47
135.36
151.75
104.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.03
0.05
0.22
0.24
0.36
0.26
0.19
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-13.17
-12.31
-13.00
-12.92
-13.22
-14.88
-10.46
Total Expenditure (Excl Depreciation)
193.75
189.76
200.24
209.08
211.10
268.30
208.25
Operating Profit (PBDIT) excl Other Income
-26
-32.1
-68
-88.80000000000001
-74.4
-134.2
-94
Other Income
13.45
3.83
7.96
4.83
-6.09
3.22
3.31
Operating Profit (PBDIT)
-7.26
-21.76
-49.98
-78.53
-74.79
-125.10
-86.04
Interest
0.03
0.05
0.22
0.24
0.36
0.26
0.19
Exceptional Items
0.00
4.65
-4.51
3.14
-1.61
-0.55
-0.24
Gross Profit (PBDT)
-22.60
-28.31
-64.50
-84.32
-70.82
-131.06
-94.05
Depreciation
5.28
6.53
10.07
5.42
5.66
5.92
4.70
Profit Before Tax
-12.57
-23.70
-64.77
-81.05
-82.41
-131.83
-91.17
Tax
0.14
0.20
-1.34
0.22
0.06
-4.25
1.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-12.72
-17.46
-57.43
-81.28
-82.47
-127.59
-93.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-12.72
-17.46
-57.43
-81.28
-82.47
-127.59
-93.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-6.44
-6.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-12.72
-23.90
-63.43
-81.28
-82.47
-127.59
-93.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
194.04
207.01
225.10
282.06
360.82
146.15
279.53
Earnings per share (EPS)
-0.09
-0.12
-0.41
-0.58
-0.59
-1.06
-0.77
Diluted Earnings per share
-0.09
-0.12
-0.41
-0.58
-0.59
-1.06
-0.77
Operating Profit Margin (Excl OI)
-15.49%
-20.38%
-51.42%
-73.8%
-54.37%
-100.14%
-82.35%
Gross Profit Margin
-4.35%
-10.89%
-41.37%
-62.87%
-56.13%
-93.92%
-75.71%
PAT Margin
-7.58%
-11.08%
-43.43%
-67.56%
-60.31%
-95.17%
-81.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 6.47% vs 19.21% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 46.86% vs 62.30% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 19.14% vs 55.79% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -100.00% vs -50.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of BIMobject AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
167.76
722.13
-554.37
-76.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
167.76
722.13
-554.37
-76.77%
Raw Material Cost
190.36
689.60
-499.24
-72.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
135.06
104.41
30.65
29.36%
Power Cost
0
0
0.00
Manufacturing Expenses
0.03
0.61
-0.58
-95.08%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-13.17
-10.50
-2.67
-25.43%
Total Expenditure (Excl Depreciation)
193.75
689.60
-495.85
-71.90%
Operating Profit (PBDIT) excl Other Income
-25.98
32.53
-58.51
-179.86%
Other Income
13.45
-29.88
43.33
145.01%
Operating Profit (PBDIT)
-7.26
28.86
-36.12
-125.16%
Interest
0.03
0.61
-0.58
-95.08%
Exceptional Items
0.00
4.67
-4.67
-100.00%
Gross Profit (PBDT)
-22.60
32.53
-55.13
-169.47%
Depreciation
5.28
26.20
-20.92
-79.85%
Profit Before Tax
-12.57
6.71
-19.28
-287.33%
Tax
0.14
-93.73
93.87
100.15%
Provisions and contingencies
0
0
0.00
Profit After Tax
-12.72
100.50
-113.22
-112.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-12.72
100.50
-113.22
-112.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.05
0.05
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-12.72
100.45
-113.17
-112.66%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
194.04
70.07
123.97
176.92%
Earnings per share (EPS)
-0.09
2.65
-2.74
-103.40%
Diluted Earnings per share
-0.09
2.65
-2.74
-103.40%
Operating Profit Margin (Excl OI)
-15.49%
4.51%
0.00
-20.00%
Gross Profit Margin
-4.35%
4.56%
0.00
-8.91%
PAT Margin
-7.58%
13.92%
0.00
-21.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 16.78 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6.47% vs 19.21% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit -1.27 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 46.86% vs 62.30% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -2.07 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 19.14% vs 55.79% in Dec 2023

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -15.49%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023