Binh Dien Fertilizer JSC

  • Market Cap: Small Cap
  • Industry: Chemicals & Petrochemicals
  • ISIN: VN000000BFC7
VND
55,400.00
-1500 (-2.64%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,06,16,456.52
93,58,243.75
85,88,309.08
85,81,358.10
77,42,796.48
54,18,392.61
61,32,431.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,06,16,456.52
93,58,243.75
85,88,309.08
85,81,358.10
77,42,796.48
54,18,392.61
61,32,431.88
Raw Material Cost
92,99,653.99
79,70,386.06
76,86,627.31
76,98,943.24
68,43,909.22
46,69,323.03
54,02,479.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,43,857.62
4,04,113.00
3,09,467.40
2,86,502.20
3,43,184.19
2,65,034.33
2,32,093.49
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
50,797.28
57,295.28
1,19,932.49
98,448.76
63,163.06
86,552.65
1,21,469.00
Selling and Distribution Expenses
7,74,700.84
7,91,871.40
5,82,905.13
5,04,778.98
4,47,501.44
4,35,652.04
4,73,209.04
Other Expenses
-49,465.49
-46,140.83
-42,939.99
-38,495.10
-40,634.73
-35,158.70
-35,356.25
Total Expenditure (Excl Depreciation)
1,00,74,354.84
87,62,257.46
82,69,532.44
82,03,722.22
72,91,410.66
51,04,975.07
58,75,688.10
Operating Profit (PBDIT) excl Other Income
542101.7
595986.2999999999
318776.6
377635.89999999997
451385.80000000005
313417.5
256743.80000000002
Other Income
3,544.83
-4,253.99
-2,605.30
-33,599.08
-13,610.53
-10,163.04
1,404.06
Operating Profit (PBDIT)
6,37,216.16
6,84,122.03
4,33,172.75
4,38,158.71
5,28,168.73
3,70,208.25
3,41,090.69
Interest
50,797.28
57,295.28
1,19,932.49
98,448.76
63,163.06
86,552.65
1,21,469.00
Exceptional Items
0.00
0.00
0.00
0.00
-629.81
0.00
0.00
Gross Profit (PBDT)
13,16,802.52
13,87,857.69
9,01,681.77
8,82,414.86
8,98,887.26
7,49,069.59
7,29,952.82
Depreciation
91,569.65
92,389.74
1,17,001.40
94,121.90
93,144.85
83,477.44
82,942.84
Profit Before Tax
4,94,849.24
5,34,437.01
1,96,238.85
2,45,588.05
3,71,231.00
2,00,178.16
1,36,678.85
Tax
94,610.20
1,08,210.28
61,421.03
52,124.50
74,474.47
34,238.47
37,424.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,78,888.62
3,13,610.54
1,33,418.00
1,31,243.82
1,97,603.06
1,19,859.39
66,602.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,78,888.62
3,13,610.54
1,33,418.00
1,31,243.82
1,97,603.06
1,19,859.39
66,602.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
90,362.80
68,753.95
-13,424.40
43,665.19
77,197.58
32,762.59
25,251.95
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,69,251.42
3,82,364.49
1,19,993.59
1,74,909.01
2,74,800.63
1,52,621.98
91,854.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
13,81,292.83
12,58,198.81
10,72,858.98
10,91,361.77
10,88,834.97
9,75,583.89
9,22,836.34
Earnings per share (EPS)
4878.4
5485.77
2333.79
2295.76
3456.53
2096.62
1165.03
Diluted Earnings per share
4878.4
5485.77
2333.79
2295.76
3456.53
2096.62
1165.03
Operating Profit Margin (Excl OI)
5.11%
6.37%
3.71%
4.4%
5.79%
5.48%
4.19%
Gross Profit Margin
5.52%
6.7%
3.65%
3.96%
6.0%
5.24%
3.58%
PAT Margin
2.63%
3.35%
1.55%
1.53%
2.55%
2.21%
1.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 13.44% vs 8.96% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -3.43% vs 218.65% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -7.95% vs 57.96% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -11.34% vs -52.23% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Binh Dien Fertilizer JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
1,06,16,456.52
37,43,841.15
68,72,615.37
183.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,06,16,456.52
37,43,841.15
68,72,615.37
183.57%
Raw Material Cost
92,99,653.99
31,54,130.72
61,45,523.27
194.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4,43,857.62
4,40,656.38
3,201.24
0.73%
Power Cost
0
0
0.00
Manufacturing Expenses
50,797.28
31,119.34
19,677.94
63.23%
Selling and Distribution Expenses
7,74,700.84
3,94,336.32
3,80,364.52
96.46%
Other Expenses
-49,465.49
-47,177.57
-2,287.92
-4.85%
Total Expenditure (Excl Depreciation)
1,00,74,354.84
35,48,467.03
65,25,887.81
183.91%
Operating Profit (PBDIT) excl Other Income
5,42,101.68
195,374.12
3,46,727.56
177.47%
Other Income
3,544.83
47,197.32
-43,652.49
-92.49%
Operating Profit (PBDIT)
6,37,216.16
3,19,264.24
3,17,951.92
99.59%
Interest
50,797.28
31,119.34
19,677.94
63.23%
Exceptional Items
0.00
613.22
-613.22
-100.00%
Gross Profit (PBDT)
13,16,802.52
5,89,710.43
7,27,092.09
123.30%
Depreciation
91,569.65
81,290.66
10,278.99
12.64%
Profit Before Tax
4,94,849.24
2,07,467.47
2,87,381.77
138.52%
Tax
94,610.20
43,240.50
51,369.70
118.80%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,78,888.62
1,47,804.27
1,31,084.35
88.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,78,888.62
1,47,804.27
1,31,084.35
88.69%
Share in Profit of Associates
0
0
0.00
Minority Interest
90,362.80
0.00
90,362.80
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,69,251.42
1,47,804.27
2,21,447.15
149.82%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
13,81,292.83
14,72,945.94
-91,653.11
-6.22%
Earnings per share (EPS)
4,878.40
1,309.67
3,568.73
272.49%
Diluted Earnings per share
4,878.40
1,309.67
3,568.73
272.49%
Operating Profit Margin (Excl OI)
5.11%
5.10%
0.00
0.01%
Gross Profit Margin
5.52%
7.71%
0.00
-2.19%
PAT Margin
2.63%
3.95%
0.00
-1.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10,61,645.65 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 13.44% vs 8.96% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 36,925.14 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -3.43% vs 218.65% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 63,367.13 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -7.95% vs 57.96% in Dec 2024

Annual - Interest
Interest 5,079.73 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -11.34% vs -52.23% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.11%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024