Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,19,902.76
1,95,319.56
1,79,941.81
1,83,075.77
1,37,444.67
2,25,740.31
1,91,005.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,19,902.76
1,95,319.56
1,79,941.81
1,83,075.77
1,37,444.67
2,25,740.31
1,91,005.30
Raw Material Cost
93,141.58
1,41,757.20
1,30,647.72
1,39,680.05
96,433.15
1,71,255.43
1,53,255.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
26,089.38
25,192.84
34,438.46
30,197.16
28,492.93
23,686.84
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.52
0.00
0.00
0.00
0.00
382.46
0.00
Selling and Distribution Expenses
14,936.61
20,680.26
20,609.69
22,478.87
16,043.56
20,602.03
11,948.62
Other Expenses
-2.15
-2,608.94
-2,519.28
-3,443.85
-3,019.72
-2,887.54
-2,368.68
Total Expenditure (Excl Depreciation)
1,08,078.19
1,62,437.47
1,51,257.41
1,62,158.92
1,12,476.71
1,91,857.46
1,65,204.59
Operating Profit (PBDIT) excl Other Income
11824.6
32882.1
28684.4
20916.8
24968
33882.8
25800.7
Other Income
2,604.21
4,498.40
4,662.75
6,739.81
-2,115.32
956.56
2,706.48
Operating Profit (PBDIT)
20,304.62
38,702.89
38,113.68
37,711.57
33,122.09
33,878.24
34,330.94
Interest
21.52
0.00
0.00
0.00
0.00
382.46
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
26,761.17
53,562.36
49,294.09
43,395.72
41,011.53
54,484.88
37,749.32
Depreciation
5,875.84
6,586.04
7,324.70
11,185.95
12,364.44
13,153.46
13,366.43
Profit Before Tax
14,407.26
32,116.85
30,788.98
26,525.62
20,757.65
20,342.33
20,964.52
Tax
2,890.42
6,575.41
6,591.85
5,186.56
3,316.04
5,448.39
4,885.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,516.84
22,987.29
24,197.14
21,339.06
17,441.62
14,893.94
16,078.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,516.84
22,987.29
24,197.14
21,339.06
17,441.62
14,893.94
16,078.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,516.84
22,987.29
24,197.14
21,339.06
17,441.62
14,893.94
16,078.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,27,905.34
2,36,788.83
2,28,309.51
2,17,613.03
2,08,106.65
2,02,217.47
2,00,870.30
Earnings per share (EPS)
0.0
1854.92
1952.54
1721.92
1407.42
1201.84
1297.44
Diluted Earnings per share
0.0
1854.92
1952.54
1721.92
1407.42
1201.84
1297.44
Operating Profit Margin (Excl OI)
9.86%
14.14%
14.52%
10.81%
16.64%
8.76%
9.56%
Gross Profit Margin
16.92%
19.82%
21.18%
20.6%
24.1%
14.84%
17.97%
PAT Margin
9.61%
11.77%
13.45%
11.66%
12.69%
6.6%
8.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -38.61% vs 8.55% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -49.90% vs -5.00% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -48.25% vs 2.25% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Binh Dinh Minerals JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
1,19,902.76
1,32,52,786.41
-1,31,32,883.65
-99.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,19,902.76
1,32,52,786.41
-1,31,32,883.65
-99.10%
Raw Material Cost
93,141.58
1,06,81,644.83
-1,05,88,503.25
-99.13%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
11,15,471.89
-11,15,471.89
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
21.52
2,43,615.30
-2,43,593.78
-99.99%
Selling and Distribution Expenses
14,936.61
6,86,871.63
-6,71,935.02
-97.83%
Other Expenses
-2.15
-1,35,908.72
1,35,906.57
100.00%
Total Expenditure (Excl Depreciation)
1,08,078.19
1,13,68,516.46
-1,12,60,438.27
-99.05%
Operating Profit (PBDIT) excl Other Income
11,824.57
1,884,269.95
-18,72,445.38
-99.37%
Other Income
2,604.21
-69,441.71
72,045.92
103.75%
Operating Profit (PBDIT)
20,304.62
30,37,379.85
-30,17,075.23
-99.33%
Interest
21.52
2,43,615.30
-2,43,593.78
-99.99%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
26,761.17
25,71,141.58
-25,44,380.41
-98.96%
Depreciation
5,875.84
12,27,969.55
-12,22,093.71
-99.52%
Profit Before Tax
14,407.26
15,65,795.00
-15,51,387.74
-99.08%
Tax
2,890.42
3,46,522.11
-3,43,631.69
-99.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,516.84
12,75,830.47
-12,64,313.63
-99.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,516.84
12,75,830.47
-12,64,313.63
-99.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-56,557.58
56,557.58
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,516.84
12,19,272.89
-12,07,756.05
-99.06%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
2,27,905.34
35,61,643.51
-33,33,738.17
-93.60%
Earnings per share (EPS)
0.00
6,379.15
-6,379.15
-100.00%
Diluted Earnings per share
0.00
6,379.15
-6,379.15
-100.00%
Operating Profit Margin (Excl OI)
9.86%
14.18%
0.00
-4.32%
Gross Profit Margin
16.92%
21.08%
0.00
-4.16%
PAT Margin
9.61%
9.63%
0.00
-0.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11,990.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -38.61% vs 8.55% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,151.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -49.90% vs -5.00% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,770.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -48.25% vs 2.25% in Dec 2024
Annual - Interest
Interest 2.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.86%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






