Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Dec'15
Dec'14
Net Sales
1,15,532.38
1,18,960.90
1,17,629.49
97,379.33
93,401.74
89,662.44
99,659.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,15,532.38
1,18,960.90
1,17,629.49
97,379.33
93,401.74
89,662.44
99,659.49
Raw Material Cost
1,04,851.47
1,09,006.28
1,07,617.19
88,901.76
83,105.33
80,098.22
96,776.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
13,526.54
13,209.15
11,952.87
11,893.84
12,428.00
11,938.44
11,162.23
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
43.15
9.94
103.15
145.86
56.10
25.06
217.57
Selling and Distribution Expenses
5,560.88
5,192.28
5,218.04
5,396.88
5,072.67
4,941.28
4,026.16
Other Expenses
-1,356.97
-1,321.91
-1,205.60
-1,203.97
-1,248.41
-1,196.35
-1,137.98
Total Expenditure (Excl Depreciation)
1,10,412.35
1,14,198.57
1,12,835.23
94,298.63
88,178.00
85,039.51
1,00,802.36
Operating Profit (PBDIT) excl Other Income
5120
4762.3
4794.3
3080.7
5223.7
4622.900000000001
-1142.9
Other Income
28.73
-3,266.46
67.27
1,815.01
6.06
26.19
3,592.02
Operating Profit (PBDIT)
6,710.33
3,052.38
6,601.72
6,716.70
7,067.03
6,481.90
4,212.09
Interest
43.15
9.94
103.15
145.86
56.10
25.06
217.57
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
10,680.92
9,954.62
10,012.31
8,477.57
10,296.40
9,564.22
2,883.30
Depreciation
1,676.05
1,699.18
1,858.18
1,931.33
1,944.89
1,941.26
1,875.69
Profit Before Tax
4,991.13
1,343.26
4,640.39
4,639.51
5,066.05
4,515.58
2,118.83
Tax
676.34
394.78
955.06
957.83
1,050.08
1,025.02
549.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,314.79
948.47
3,685.33
3,681.68
4,015.96
3,490.56
1,569.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,314.79
948.47
3,685.33
3,681.68
4,015.96
3,490.56
1,569.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,314.79
948.47
3,685.33
3,681.68
4,015.96
3,490.56
1,569.37
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
29,272.15
27,626.25
30,977.19
30,608.20
30,083.98
29,048.40
28,688.44
Earnings per share (EPS)
2195.33
482.58
1875.06
1873.21
2043.29
1775.97
798.48
Diluted Earnings per share
2195.33
482.58
1875.06
1873.21
2043.29
1775.97
798.48
Operating Profit Margin (Excl OI)
4.33%
3.88%
3.98%
3.05%
5.48%
5.03%
-1.26%
Gross Profit Margin
5.77%
2.56%
5.52%
6.75%
7.51%
7.2%
4.01%
PAT Margin
3.73%
0.8%
3.13%
3.78%
4.3%
3.89%
1.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2020 is -2.88% vs 1.13% in Dec 2019
Consolidate Net Profit
YoY Growth in year ended Dec 2020 is 354.91% vs -74.26% in Dec 2019
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2020 is 5.74% vs -3.30% in Dec 2019
Interest
YoY Growth in year ended Dec 2020 is 336.36% vs -90.41% in Dec 2019
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2020 has improved from Dec 2019
Compare Annual Results Of Binh Tay Steel Wire Netting JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
1,15,532.38
0
1,15,532.38
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,15,532.38
0
1,15,532.38
Raw Material Cost
1,04,851.47
0
1,04,851.47
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
13,526.54
0
13,526.54
Power Cost
0
0
0.00
Manufacturing Expenses
43.15
0
43.15
Selling and Distribution Expenses
5,560.88
0
5,560.88
Other Expenses
-1,356.97
0.00
-1,356.97
Total Expenditure (Excl Depreciation)
1,10,412.35
0
1,10,412.35
Operating Profit (PBDIT) excl Other Income
5,120.03
0.00
5,120.03
Other Income
28.73
0
28.73
Operating Profit (PBDIT)
6,710.33
0
6,710.33
Interest
43.15
0
43.15
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
10,680.92
0
10,680.92
Depreciation
1,676.05
0
1,676.05
Profit Before Tax
4,991.13
0
4,991.13
Tax
676.34
0
676.34
Provisions and contingencies
0.00
0
0.00
Profit After Tax
4,314.79
0
4,314.79
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,314.79
0
4,314.79
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,314.79
0
4,314.79
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
29,272.15
0
29,272.15
Earnings per share (EPS)
2,195.33
0
2,195.33
Diluted Earnings per share
2,195.33
0
2,195.33
Operating Profit Margin (Excl OI)
4.33%
0%
0.00
4.33%
Gross Profit Margin
5.77%
0%
0.00
5.77%
PAT Margin
3.73%
0%
0.00
3.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11,553.24 Million
in Dec 2020Figures in Million
YoY Growth in year ended Dec 2020 is -2.88% vs 1.13% in Dec 2019
Annual - Consolidate Net Profit
Consolidate Net Profit 431.48 Million
in Dec 2020Figures in Million
YoY Growth in year ended Dec 2020 is 354.91% vs -74.26% in Dec 2019
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 668.16 Million
in Dec 2020Figures in Million
YoY Growth in year ended Dec 2020 is 5.74% vs -3.30% in Dec 2019
Annual - Interest
Interest 4.32 Million
in Dec 2020Figures in Million
YoY Growth in year ended Dec 2020 is 336.36% vs -90.41% in Dec 2019
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.33%
in Dec 2020Figures in %
YoY Growth in year ended Dec 2020 has improved from Dec 2019
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
