Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
20,501.80
19,968.69
19,315.17
16,667.30
15,430.02
13,190.71
13,007.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,501.80
19,968.69
19,315.17
16,667.30
15,430.02
13,190.71
13,007.35
Raw Material Cost
16,743.88
16,334.03
15,892.88
13,599.11
12,462.96
10,777.43
10,668.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
50.49
63.37
44.37
52.45
80.31
104.41
164.53
Selling and Distribution Expenses
2,948.96
2,814.61
2,647.05
2,433.66
2,314.86
2,032.62
2,025.56
Other Expenses
-5.05
-6.34
-4.44
-5.24
-8.03
-10.44
-16.45
Total Expenditure (Excl Depreciation)
19,692.83
19,148.64
18,539.92
16,032.78
14,777.82
12,810.05
12,693.81
Operating Profit (PBDIT) excl Other Income
809
820
775.1999999999999
634.5
652.2
380.7
313.5
Other Income
-28.34
-18.96
-24.77
-21.24
-9.81
-15.15
-6.12
Operating Profit (PBDIT)
1,042.70
1,028.78
951.41
793.83
809.85
522.50
469.64
Interest
50.49
63.37
44.37
52.45
80.31
104.41
164.53
Exceptional Items
-9.30
-1.83
-15.58
-2.96
-4.08
-17.13
-3.96
Gross Profit (PBDT)
3,757.93
3,634.66
3,422.29
3,068.19
2,967.06
2,413.28
2,339.09
Depreciation
262.07
227.70
200.93
180.55
167.45
157.00
162.22
Profit Before Tax
720.85
735.89
690.52
557.88
558.01
243.97
138.92
Tax
186.43
212.24
176.26
131.12
136.82
56.21
11.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
534.42
523.65
514.26
426.76
421.18
187.76
127.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
534.42
523.65
514.26
426.76
421.18
187.76
127.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
534.42
523.65
514.26
426.76
421.18
187.76
127.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
1,847.45
1,458.85
1,046.84
648.11
319.33
-54.34
-202.08
Earnings per share (EPS)
4.0
3.88
3.76
3.09
3.03
1.35
1.05
Diluted Earnings per share
4.0
3.88
3.76
3.09
3.03
1.35
1.05
Operating Profit Margin (Excl OI)
3.95%
4.11%
4.01%
3.81%
4.23%
2.89%
2.41%
Gross Profit Margin
4.79%
4.83%
4.62%
4.43%
4.7%
3.04%
2.32%
PAT Margin
2.61%
2.62%
2.66%
2.56%
2.73%
1.42%
0.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 2.67% vs 3.38% in Jan 2024
Consolidate Net Profit
YoY Growth in year ended Jan 2025 is 2.04% vs 1.83% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is 2.22% vs 7.32% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is -20.35% vs 42.79% in Jan 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2025 has fallen from Jan 2024
Compare Annual Results Of BJ's Wholesale Club Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
20,501.80
7,711.54
12,790.26
165.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,501.80
7,711.54
12,790.26
165.86%
Raw Material Cost
16,743.88
4,080.30
12,663.58
310.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
50.49
0.00
50.49
Selling and Distribution Expenses
2,948.96
2,148.22
800.74
37.27%
Other Expenses
-5.05
0.00
-5.05
Total Expenditure (Excl Depreciation)
19,692.83
6,228.52
13,464.31
216.17%
Operating Profit (PBDIT) excl Other Income
808.97
1,483.02
-674.05
-45.45%
Other Income
-28.34
55.61
-83.95
-150.96%
Operating Profit (PBDIT)
1,042.70
1,768.43
-725.73
-41.04%
Interest
50.49
0.00
50.49
Exceptional Items
-9.30
-52.90
43.60
82.42%
Gross Profit (PBDT)
3,757.93
3,631.24
126.69
3.49%
Depreciation
262.07
229.80
32.27
14.04%
Profit Before Tax
720.85
1,485.73
-764.88
-51.48%
Tax
186.43
360.48
-174.05
-48.28%
Provisions and contingencies
0
0
0.00
Profit After Tax
534.42
1,125.25
-590.83
-52.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
534.42
1,125.25
-590.83
-52.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
534.42
1,125.25
-590.83
-52.51%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
1,847.45
2,142.42
-294.97
-13.77%
Earnings per share (EPS)
4.00
8.79
-4.79
-54.49%
Diluted Earnings per share
4.00
8.79
-4.79
-54.49%
Operating Profit Margin (Excl OI)
3.95%
19.23%
0.00
-15.28%
Gross Profit Margin
4.79%
22.25%
0.00
-17.46%
PAT Margin
2.61%
14.59%
0.00
-11.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,050.18 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 2.67% vs 3.38% in Jan 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 53.44 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 2.04% vs 1.83% in Jan 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 107.10 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 2.22% vs 7.32% in Jan 2024
Annual - Interest
Interest 5.05 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -20.35% vs 42.79% in Jan 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.95%
in Jan 2025Figures in %
YoY Growth in year ended Jan 2025 has fallen from Jan 2024






