Bjorn Borg AB

  • Market Cap: Small Cap
  • Industry: Footwear
  • ISIN: SE0020050805
SEK
62.10
-0.7 (-1.11%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
989.70
872.26
835.17
768.20
705.21
756.85
709.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
989.70
872.26
835.17
768.20
705.21
756.85
709.58
Raw Material Cost
659.91
577.45
593.01
517.11
511.68
569.36
459.14
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
148.99
135.03
141.45
125.50
129.53
150.47
136.76
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.66
6.12
4.26
5.00
6.48
8.19
3.69
Selling and Distribution Expenses
236.45
198.03
175.24
153.87
164.03
143.36
182.61
Other Expenses
-15.66
-14.12
-14.57
-13.05
-13.60
-15.87
-14.05
Total Expenditure (Excl Depreciation)
896.36
775.48
768.26
670.98
675.71
712.71
641.75
Operating Profit (PBDIT) excl Other Income
93.3
96.8
66.9
97.2
29.5
44.1
67.8
Other Income
4.72
7.04
7.79
9.15
-16.97
10.23
7.88
Operating Profit (PBDIT)
130.19
136.83
109.45
141.88
64.90
110.27
85.98
Interest
7.66
6.12
4.26
5.00
6.48
8.19
3.69
Exceptional Items
0.00
0.00
0.00
5.50
0.00
0.00
0.61
Gross Profit (PBDT)
329.79
294.81
242.16
251.10
193.53
187.50
250.43
Depreciation
32.13
33.02
34.74
35.50
40.85
53.38
8.88
Profit Before Tax
90.40
97.69
70.44
106.87
17.58
48.69
74.03
Tax
17.73
21.72
19.57
20.84
-1.25
9.74
14.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
72.67
75.97
50.87
86.03
18.83
38.95
60.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
72.67
75.97
50.87
86.03
18.83
38.95
60.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.24
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
72.67
75.97
50.87
86.03
18.83
38.95
59.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.31
0.31
0.31
0.31
0.31
0.31
0.31
Reserves
359.36
357.12
331.41
340.08
296.31
270.77
287.57
Earnings per share (EPS)
2.89
3.02
2.02
3.42
0.75
1.55
2.39
Diluted Earnings per share
2.89
3.02
2.02
3.42
0.75
1.55
2.39
Operating Profit Margin (Excl OI)
9.43%
11.1%
8.01%
12.66%
5.82%
6.16%
9.76%
Gross Profit Margin
12.38%
14.98%
12.59%
18.53%
8.28%
13.49%
11.68%
PAT Margin
7.34%
8.71%
6.09%
11.2%
2.67%
5.15%
8.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 13.46% vs 4.44% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -4.34% vs 49.31% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -3.31% vs 27.63% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 26.23% vs 41.86% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Bjorn Borg AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
989.70
9,528.70
-8,539.00
-89.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
989.70
9,528.70
-8,539.00
-89.61%
Raw Material Cost
659.91
8,309.90
-7,649.99
-92.06%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
148.99
1,430.00
-1,281.01
-89.58%
Power Cost
0
0
0.00
Manufacturing Expenses
7.66
137.00
-129.34
-94.41%
Selling and Distribution Expenses
236.45
0.00
236.45
Other Expenses
-15.66
-156.70
141.04
90.01%
Total Expenditure (Excl Depreciation)
896.36
8,309.90
-7,413.54
-89.21%
Operating Profit (PBDIT) excl Other Income
93.34
1,218.80
-1,125.46
-92.34%
Other Income
4.72
54.20
-49.48
-91.29%
Operating Profit (PBDIT)
130.19
1,581.50
-1,451.31
-91.77%
Interest
7.66
137.00
-129.34
-94.41%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
329.79
1,218.80
-889.01
-72.94%
Depreciation
32.13
307.90
-275.77
-89.56%
Profit Before Tax
90.40
1,136.60
-1,046.20
-92.05%
Tax
17.73
253.50
-235.77
-93.01%
Provisions and contingencies
0
0
0.00
Profit After Tax
72.67
880.40
-807.73
-91.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
72.67
880.40
-807.73
-91.75%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.40
0.40
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
72.67
880.00
-807.33
-91.74%
Equity Capital
0
0
0.00
Face Value
0.31
1.50
0.00
Reserves
359.36
7,216.40
-6,857.04
-95.02%
Earnings per share (EPS)
2.89
6.64
-3.75
-56.48%
Diluted Earnings per share
2.89
6.64
-3.75
-56.48%
Operating Profit Margin (Excl OI)
9.43%
12.80%
0.00
-3.37%
Gross Profit Margin
12.38%
15.16%
0.00
-2.78%
PAT Margin
7.34%
9.24%
0.00
-1.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 98.97 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.46% vs 4.44% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 7.27 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.34% vs 49.31% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.55 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -3.31% vs 27.63% in Dec 2023

Annual - Interest
Interest 0.77 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 26.23% vs 41.86% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.43%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023