Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,512.36
4,827.03
7,322.91
11,349.55
9,512.55
9,664.58
7,740.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,512.36
4,827.03
7,322.91
11,349.55
9,512.55
9,664.58
7,740.44
Raw Material Cost
3,517.07
3,125.57
5,938.59
9,417.10
7,443.29
7,364.49
5,045.77
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
200.66
243.09
246.92
235.87
177.62
160.43
152.42
Selling and Distribution Expenses
384.30
455.57
411.22
676.08
909.54
648.68
478.30
Other Expenses
-18.10
-21.51
-22.22
-16.85
-11.21
-10.78
-11.57
Total Expenditure (Excl Depreciation)
3,921.01
3,609.10
6,374.57
10,160.59
8,418.32
8,065.81
5,560.76
Operating Profit (PBDIT) excl Other Income
591.4
1217.9
948.3
1189
1094.2
1598.8
2179.7
Other Income
330.79
513.73
438.49
286.43
289.36
390.47
350.94
Operating Profit (PBDIT)
525.54
1,084.60
1,121.99
1,587.93
1,470.53
2,040.75
2,004.43
Interest
200.66
243.09
246.92
235.87
177.62
160.43
152.42
Exceptional Items
-12.74
-5.16
28.47
-18.72
9.30
-2.81
0.00
Gross Profit (PBDT)
995.29
1,701.46
1,384.31
1,932.45
2,069.26
2,300.09
2,694.67
Depreciation
67.81
96.09
101.64
104.88
100.52
114.49
126.36
Profit Before Tax
244.32
740.27
801.91
1,228.46
1,201.70
1,763.01
1,725.65
Tax
166.74
430.48
352.16
357.93
354.55
467.72
440.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
66.80
120.70
364.34
610.89
662.58
797.80
781.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
66.80
120.70
364.34
610.89
662.58
797.80
781.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
59.92
190.84
65.80
235.35
190.14
478.53
500.79
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
126.72
311.54
430.14
846.25
852.72
1,276.33
1,282.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
10,453.26
10,370.84
10,073.88
9,955.09
9,373.07
8,899.84
8,455.94
Earnings per share (EPS)
0.06
0.12
0.36
0.6
0.65
0.79
0.77
Diluted Earnings per share
0.06
0.12
0.36
0.6
0.65
0.79
0.77
Operating Profit Margin (Excl OI)
2.81%
9.84%
7.95%
10.54%
11.36%
15.89%
19.73%
Gross Profit Margin
6.92%
17.33%
12.34%
11.75%
13.69%
19.43%
23.93%
PAT Margin
1.48%
2.5%
4.98%
5.38%
6.97%
8.25%
10.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -6.52% vs -34.08% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -59.33% vs -27.57% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -65.90% vs -16.47% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -17.44% vs -1.54% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Black Peony (Group) Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
4,512.36
0
4,512.36
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,512.36
0
4,512.36
Raw Material Cost
3,517.07
0
3,517.07
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
200.66
0
200.66
Selling and Distribution Expenses
384.30
0
384.30
Other Expenses
-18.10
0.00
-18.10
Total Expenditure (Excl Depreciation)
3,921.01
0
3,921.01
Operating Profit (PBDIT) excl Other Income
591.35
0.00
591.35
Other Income
330.79
0
330.79
Operating Profit (PBDIT)
525.54
0
525.54
Interest
200.66
0
200.66
Exceptional Items
-12.74
0
-12.74
Gross Profit (PBDT)
995.29
0
995.29
Depreciation
67.81
0
67.81
Profit Before Tax
244.32
0
244.32
Tax
166.74
0
166.74
Provisions and contingencies
0
0
0.00
Profit After Tax
66.80
0
66.80
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
66.80
0
66.80
Share in Profit of Associates
0
0
0.00
Minority Interest
59.92
0
59.92
Other related items
0.00
0.00
0.00
Consolidated Net Profit
126.72
0
126.72
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
10,453.26
0
10,453.26
Earnings per share (EPS)
0.06
0
0.06
Diluted Earnings per share
0.06
0
0.06
Operating Profit Margin (Excl OI)
2.81%
0%
0.00
2.81%
Gross Profit Margin
6.92%
0%
0.00
6.92%
PAT Margin
1.48%
0%
0.00
1.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 451.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.52% vs -34.08% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 12.67 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -59.33% vs -27.57% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -65.90% vs -16.47% in Dec 2024
Annual - Interest
Interest 20.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -17.44% vs -1.54% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.81%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






