Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
422.33
439.43
501.10
784.28
505.73
296.64
492.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
422.33
439.43
501.10
784.28
505.73
296.64
492.78
Raw Material Cost
106.06
108.51
117.24
127.47
126.04
140.67
189.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.93
3.11
2.75
6.29
5.64
10.41
21.43
Selling and Distribution Expenses
55.46
52.08
51.45
53.65
48.45
38.18
63.25
Other Expenses
-0.89
-0.31
-0.28
-0.63
-0.56
-1.04
-2.14
Total Expenditure (Excl Depreciation)
161.52
160.59
168.69
181.12
174.49
178.86
252.55
Operating Profit (PBDIT) excl Other Income
260.79999999999995
278.8
332.40000000000003
603.2
331.2
117.8
240.2
Other Income
0.47
1.33
1.78
0.28
3.15
24.16
0.63
Operating Profit (PBDIT)
299.53
326.66
380.91
652.11
396.49
225.10
351.56
Interest
8.93
3.11
2.75
6.29
5.64
10.41
21.43
Exceptional Items
47.59
-5.73
91.12
-120.68
-146.77
-9.72
-5.05
Gross Profit (PBDT)
316.27
330.92
383.86
656.81
379.69
155.97
303.48
Depreciation
38.26
46.49
46.73
48.66
62.09
83.15
110.70
Profit Before Tax
299.93
271.33
422.55
476.48
181.99
121.82
214.37
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
299.93
271.33
422.55
476.48
181.99
121.82
214.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
299.93
271.33
422.55
476.48
181.99
121.82
214.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
299.93
271.33
422.55
476.48
181.99
121.82
214.37
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
827.98
828.96
918.21
911.45
765.27
760.61
798.44
Earnings per share (EPS)
1.28
1.15
1.88
2.03
0.77
0.49
0.94
Diluted Earnings per share
1.28
1.15
1.88
2.03
0.77
0.49
0.94
Operating Profit Margin (Excl OI)
61.75%
63.45%
66.34%
76.91%
65.5%
39.71%
48.75%
Gross Profit Margin
80.08%
72.33%
93.65%
66.96%
48.26%
69.1%
65.97%
PAT Margin
71.02%
61.75%
84.32%
60.75%
35.98%
41.07%
43.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -3.89% vs -12.31% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 10.54% vs -35.79% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -8.05% vs -14.19% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 187.10% vs 10.71% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Black Stone Minerals LP With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
422.33
1,266.73
-844.40
-66.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
422.33
1,266.73
-844.40
-66.66%
Raw Material Cost
106.06
271.34
-165.28
-60.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8.93
381.64
-372.71
-97.66%
Selling and Distribution Expenses
55.46
9.93
45.53
458.51%
Other Expenses
-0.89
-35.67
34.78
97.50%
Total Expenditure (Excl Depreciation)
161.52
306.20
-144.68
-47.25%
Operating Profit (PBDIT) excl Other Income
260.80
960.53
-699.73
-72.85%
Other Income
0.47
-12.57
13.04
103.74%
Operating Profit (PBDIT)
299.53
947.96
-648.43
-68.40%
Interest
8.93
381.64
-372.71
-97.66%
Exceptional Items
47.59
0.00
47.59
Gross Profit (PBDT)
316.27
995.39
-679.12
-68.23%
Depreciation
38.26
0.00
38.26
Profit Before Tax
299.93
566.32
-266.39
-47.04%
Tax
0.00
2.87
-2.87
-100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
299.93
563.46
-263.53
-46.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
299.93
563.46
-263.53
-46.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
299.93
563.46
-263.53
-46.77%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
827.98
6,245.18
-5,417.20
-86.74%
Earnings per share (EPS)
1.28
2.46
-1.18
-47.97%
Diluted Earnings per share
1.28
2.46
-1.18
-47.97%
Operating Profit Margin (Excl OI)
61.75%
75.83%
0.00
-14.08%
Gross Profit Margin
80.08%
44.71%
0.00
35.37%
PAT Margin
71.02%
44.48%
0.00
26.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 42.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.89% vs -12.31% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 29.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.54% vs -35.79% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.05% vs -14.19% in Dec 2024
Annual - Interest
Interest 0.89 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 187.10% vs 10.71% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 61.75%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






