Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
80.28
59.13
27.17
-48.87
53.23
37.93
44.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
80.28
59.13
27.17
-48.87
53.23
37.93
44.89
Raw Material Cost
17.88
12.31
11.83
12.61
16.03
16.19
17.78
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.71
13.14
11.62
15.58
15.56
15.23
18.21
Selling and Distribution Expenses
4.19
3.11
2.92
4.70
4.62
5.02
3.38
Other Expenses
-1.15
1.39
-7.76
0.66
2.42
1.01
-1.62
Total Expenditure (Excl Depreciation)
32.33
42.50
-51.23
39.53
60.45
46.53
23.13
Operating Profit (PBDIT) excl Other Income
47.9
16.599999999999998
78.4
-88.4
-7.199999999999999
-8.6
21.8
Other Income
0.00
0.00
-0.29
0.14
0.33
-0.57
0.46
Operating Profit (PBDIT)
47.95
16.63
78.11
-88.27
8.67
6.07
40.43
Interest
21.71
13.14
11.62
15.58
15.56
15.23
18.21
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-1.32
Gross Profit (PBDT)
62.39
46.82
15.34
-61.48
37.21
21.74
27.11
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
26.24
3.49
66.49
-103.85
-6.89
-9.16
20.90
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
26.24
3.49
66.49
-103.85
-6.89
-9.16
20.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26.24
3.49
66.49
-103.85
-6.89
-9.16
20.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26.24
3.49
66.49
-103.85
-6.89
-9.16
20.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
315.73
318.52
349.65
315.01
435.61
487.02
571.10
Earnings per share (EPS)
0.36
0.04
0.83
-1.49
-0.1
-0.13
0.29
Diluted Earnings per share
0.36
0.04
0.83
-1.49
-0.1
-0.13
0.29
Operating Profit Margin (Excl OI)
59.73%
28.12%
288.55%
0.0%
-13.56%
-22.67%
48.48%
Gross Profit Margin
32.68%
5.9%
244.73%
212.5%
-12.94%
-24.16%
46.56%
PAT Margin
32.68%
5.9%
244.73%
0.0%
-12.94%
-24.16%
46.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 35.87% vs 117.28% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 648.57% vs -94.74% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 188.55% vs -78.83% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 65.65% vs 12.93% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of BlackRock Capital Investment Corp With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
80.28
377.32
-297.04
-78.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
80.28
377.32
-297.04
-78.72%
Raw Material Cost
17.88
2.75
15.13
550.18%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
321.32
-321.32
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
21.71
15.52
6.19
39.88%
Selling and Distribution Expenses
4.19
59.98
-55.79
-93.01%
Other Expenses
-1.15
0.18
-1.33
-738.89%
Total Expenditure (Excl Depreciation)
32.33
401.42
-369.09
-91.95%
Operating Profit (PBDIT) excl Other Income
47.95
-24.10
72.05
298.96%
Other Income
0.00
0.00
0.00
Operating Profit (PBDIT)
47.95
-0.17
48.12
28,305.88%
Interest
21.71
15.52
6.19
39.88%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
62.39
350.63
-288.24
-82.21%
Depreciation
0.00
23.93
-23.93
-100.00%
Profit Before Tax
26.24
-39.62
65.86
166.23%
Tax
0.00
-6.97
6.97
100.00%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
26.24
-16.21
42.45
261.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
26.24
-16.21
42.45
261.88%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
-16.45
16.45
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26.24
-32.66
58.90
180.34%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
315.73
-52.90
368.63
696.84%
Earnings per share (EPS)
0.36
-1.77
2.13
120.34%
Diluted Earnings per share
0.36
-1.77
2.13
120.34%
Operating Profit Margin (Excl OI)
59.73%
-6.39%
0.00
66.12%
Gross Profit Margin
32.68%
-4.16%
0.00
36.84%
PAT Margin
32.68%
-4.30%
0.00
36.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8.03 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 35.87% vs 117.28% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 2.62 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 648.57% vs -94.74% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.79 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 188.55% vs -78.83% in Dec 2022
Annual - Interest
Interest 2.17 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 65.65% vs 12.93% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 59.73%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






