Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
24,850.00
20,904.00
18,656.00
17,616.00
20,186.00
16,932.00
14,881.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
24,850.00
20,904.00
18,656.00
17,616.00
20,186.00
16,932.00
14,881.00
Raw Material Cost
4,460.00
4,037.00
3,733.00
3,405.00
3,513.00
2,898.00
2,663.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
8,446.00
6,546.00
5,779.00
5,681.00
6,043.00
5,041.00
4,470.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
60.00
538.00
292.00
212.00
205.00
205.00
203.00
Selling and Distribution Expenses
2,735.00
1,429.00
1,440.00
1,254.00
1,533.00
1,934.00
1,547.00
Other Expenses
71.50
23.40
37.30
61.00
56.30
14.60
2.10
Total Expenditure (Excl Depreciation)
16,416.00
12,784.00
11,617.00
11,162.00
11,857.00
10,224.00
8,904.00
Operating Profit (PBDIT) excl Other Income
8434
8120
7039
6454
8329
6708
5977
Other Income
4.00
767.00
479.00
142.00
83.00
56.00
66.00
Operating Profit (PBDIT)
8,438.00
9,416.00
7,945.00
7,163.00
8,952.00
7,220.00
6,322.00
Interest
60.00
538.00
292.00
212.00
205.00
205.00
203.00
Exceptional Items
-759.00
-54.00
-71.00
-94.00
-34.00
-35.00
-53.00
Gross Profit (PBDT)
20,390.00
16,338.00
14,496.00
13,644.00
16,133.00
13,578.00
11,939.00
Depreciation
0.00
529.00
427.00
567.00
540.00
456.00
279.00
Profit Before Tax
7,619.00
8,295.00
7,155.00
6,290.00
8,173.00
6,524.00
5,787.00
Tax
1,677.00
1,783.00
1,479.00
1,296.00
1,968.00
1,238.00
1,261.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,553.00
6,369.00
5,502.00
5,178.00
5,901.00
4,932.00
4,476.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,553.00
6,369.00
5,502.00
5,178.00
5,901.00
4,932.00
4,476.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
389.00
143.00
174.00
-184.00
304.00
354.00
50.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,942.00
6,512.00
5,676.00
4,994.00
6,205.00
5,286.00
4,526.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
0.00
47,495.00
39,347.00
37,744.00
37,693.00
35,283.00
33,547.00
Earnings per share (EPS)
35.31
42.01
36.51
33.97
38.22
31.85
28.43
Diluted Earnings per share
35.31
42.01
36.51
33.97
38.22
31.85
28.43
Operating Profit Margin (Excl OI)
33.94%
38.84%
37.73%
36.64%
41.26%
39.62%
40.17%
Gross Profit Margin
30.66%
42.21%
40.64%
38.92%
43.16%
41.22%
40.76%
PAT Margin
22.35%
30.47%
29.49%
29.39%
29.23%
29.13%
30.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 18.88% vs 12.05% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -8.75% vs 14.73% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -2.49% vs 15.85% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -88.85% vs 84.25% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of BlackRock, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
24,850.00
0
24,850.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
24,850.00
0
24,850.00
Raw Material Cost
4,460.00
0
4,460.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
8,446.00
0
8,446.00
Power Cost
0
0
0.00
Manufacturing Expenses
60.00
0
60.00
Selling and Distribution Expenses
2,735.00
0
2,735.00
Other Expenses
71.50
0.00
71.50
Total Expenditure (Excl Depreciation)
16,416.00
0
16,416.00
Operating Profit (PBDIT) excl Other Income
8,434.00
0.00
8,434.00
Other Income
4.00
0
4.00
Operating Profit (PBDIT)
8,438.00
0
8,438.00
Interest
60.00
0
60.00
Exceptional Items
-759.00
0
-759.00
Gross Profit (PBDT)
20,390.00
0
20,390.00
Depreciation
0.00
0
0.00
Profit Before Tax
7,619.00
0
7,619.00
Tax
1,677.00
0
1,677.00
Provisions and contingencies
0
0
0.00
Profit After Tax
5,553.00
0
5,553.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,553.00
0
5,553.00
Share in Profit of Associates
0
0
0.00
Minority Interest
389.00
0
389.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,942.00
0
5,942.00
Equity Capital
0
0
0.00
Face Value
0.01
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
35.31
0
35.31
Diluted Earnings per share
35.31
0
35.31
Operating Profit Margin (Excl OI)
33.94%
0%
0.00
33.94%
Gross Profit Margin
30.66%
0%
0.00
30.66%
PAT Margin
22.35%
0%
0.00
22.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,485.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.88% vs 12.05% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 594.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.75% vs 14.73% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 843.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.49% vs 15.85% in Dec 2024
Annual - Interest
Interest 6.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -88.85% vs 84.25% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.94%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






