Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
89.16
94.01
61.12
78.11
31.40
19.18
12.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
89.16
94.01
61.12
78.11
31.40
19.18
12.75
Raw Material Cost
53.49
80.99
45.29
62.03
20.52
13.47
6.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
44.12
37.64
28.21
12.97
11.78
12.57
11.48
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.31
0.86
0.49
0.16
0.26
0.23
0.16
Selling and Distribution Expenses
22.67
22.59
17.82
3.22
3.19
3.47
1.55
Other Expenses
-4.54
-3.85
-2.87
-1.31
-1.20
-1.28
-1.16
Total Expenditure (Excl Depreciation)
76.16
103.58
63.11
65.25
23.71
16.95
8.01
Operating Profit (PBDIT) excl Other Income
13
-9.6
-2
12.9
7.7
2.2
4.699999999999999
Other Income
12.35
14.70
6.42
13.25
5.02
2.24
0.98
Operating Profit (PBDIT)
43.43
26.53
22.85
36.53
18.91
5.51
5.49
Interest
1.31
0.86
0.49
0.16
0.26
0.23
0.16
Exceptional Items
-0.74
-0.50
0.16
0.00
-0.00
0.00
0.00
Gross Profit (PBDT)
35.68
13.02
15.84
16.08
10.87
5.70
6.28
Depreciation
18.07
21.40
18.41
11.61
7.23
0.98
0.57
Profit Before Tax
23.31
3.77
4.11
24.75
11.43
4.30
4.76
Tax
1.57
0.81
1.70
3.57
1.02
1.24
0.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20.71
2.59
2.13
20.95
10.33
3.10
3.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20.71
2.59
2.13
20.95
10.33
3.10
3.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.37
0.12
-0.16
-0.01
0.17
-0.05
0.40
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
21.08
2.70
1.97
20.94
10.50
3.05
4.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.1
0.1
0.1
Reserves
121.09
94.80
86.45
52.54
34.59
27.57
24.34
Earnings per share (EPS)
1.07
0.13
0.11
1.19
0.0
0.18
0.21
Diluted Earnings per share
1.07
0.13
0.11
1.19
0.0
0.18
0.21
Operating Profit Margin (Excl OI)
14.59%
-10.18%
-3.25%
14.93%
21.24%
11.92%
30.94%
Gross Profit Margin
46.41%
26.78%
36.84%
46.56%
59.42%
27.5%
41.81%
PAT Margin
23.23%
2.75%
3.49%
26.83%
32.9%
16.18%
28.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -5.11% vs 53.85% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 681.48% vs 35.00% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 163.56% vs -28.05% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 44.44% vs 80.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Bloober Team SA With
Figures in Million
Consolidate Annual Results
Change(PLN)
Change(%)
Net Sales
89.16
30.98
58.18
187.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
89.16
30.98
58.18
187.80%
Raw Material Cost
53.49
15.09
38.40
254.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
44.12
6.94
37.18
535.73%
Power Cost
0
0
0.00
Manufacturing Expenses
1.31
0.08
1.23
1,537.50%
Selling and Distribution Expenses
22.67
1.52
21.15
1,391.45%
Other Expenses
-4.54
-0.70
-3.84
-548.57%
Total Expenditure (Excl Depreciation)
76.16
16.61
59.55
358.52%
Operating Profit (PBDIT) excl Other Income
13.01
14.38
-1.37
-9.53%
Other Income
12.35
3.71
8.64
232.88%
Operating Profit (PBDIT)
43.43
19.21
24.22
126.08%
Interest
1.31
0.08
1.23
1,537.50%
Exceptional Items
-0.74
0.00
-0.74
Gross Profit (PBDT)
35.68
15.89
19.79
124.54%
Depreciation
18.07
1.26
16.81
1,334.13%
Profit Before Tax
23.31
17.88
5.43
30.37%
Tax
1.57
1.98
-0.41
-20.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
20.71
15.90
4.81
30.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
20.71
15.90
4.81
30.25%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.37
0.00
0.37
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21.08
15.90
5.18
32.58%
Equity Capital
0
0
0.00
Face Value
0.01
1.00
0.00
Reserves
121.09
107.32
13.77
12.83%
Earnings per share (EPS)
1.07
21.86
-20.79
-95.11%
Diluted Earnings per share
1.07
21.86
-20.79
-95.11%
Operating Profit Margin (Excl OI)
14.59%
45.99%
0.00
-31.40%
Gross Profit Margin
46.41%
61.74%
0.00
-15.33%
PAT Margin
23.23%
51.30%
0.00
-28.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.11% vs 53.85% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 681.48% vs 35.00% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 163.56% vs -28.05% in Dec 2023
Annual - Interest
Interest 0.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 44.44% vs 80.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.59%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






