Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
203.96
193.50
446.33
304.28
580.37
226.80
244.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
203.96
193.50
446.33
304.28
580.37
226.80
244.16
Raw Material Cost
123.06
144.56
368.50
201.59
496.15
170.40
176.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
37.45
42.67
54.57
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.63
8.66
9.29
6.77
5.12
11.11
8.90
Selling and Distribution Expenses
60.54
58.51
71.51
92.58
90.69
70.77
66.15
Other Expenses
-4.11
-5.13
-6.39
-0.68
-0.51
-1.11
-0.89
Total Expenditure (Excl Depreciation)
183.60
203.07
440.01
294.18
586.84
241.17
242.72
Operating Profit (PBDIT) excl Other Income
20.4
-9.6
6.3
10.1
-6.5
-14.399999999999999
1.4000000000000001
Other Income
35.48
5.88
-0.12
-0.71
0.47
2.34
3.87
Operating Profit (PBDIT)
119.92
78.63
300.42
116.57
341.24
64.16
91.32
Interest
3.63
8.66
9.29
6.77
5.12
11.11
8.90
Exceptional Items
-24.43
-59.46
-13.98
4.10
5.22
-19.20
-15.19
Gross Profit (PBDT)
80.89
48.93
77.83
102.69
84.22
56.40
67.60
Depreciation
64.08
82.32
294.23
107.18
347.25
76.19
86.01
Profit Before Tax
27.78
-71.81
-17.08
6.72
-5.90
-42.33
-18.78
Tax
13.50
-0.80
7.11
5.46
6.15
1.88
1.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13.47
-76.47
-29.42
-7.51
-20.66
-48.74
-23.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13.47
-76.47
-29.42
-7.51
-20.66
-48.74
-23.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.81
5.68
5.20
9.30
8.57
4.75
4.22
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14.28
-70.79
-24.22
1.80
-12.08
-43.99
-19.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
244.92
223.72
202.08
231.75
235.07
31.27
48.39
Earnings per share (EPS)
0.75
-12.7
-5.7
-1.33
-4.12
-8.26
-4.02
Diluted Earnings per share
0.75
-12.7
-5.7
-1.33
-4.12
-8.26
-4.02
Operating Profit Margin (Excl OI)
9.98%
-4.95%
1.42%
3.32%
-1.12%
-6.34%
0.59%
Gross Profit Margin
45.04%
5.43%
62.09%
37.43%
58.82%
14.93%
27.54%
PAT Margin
6.6%
-39.52%
-6.59%
-2.47%
-3.56%
-21.49%
-9.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of Blue Ant Media Corp. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
203.96
0
203.96
Other Operating Income
0.00
0.00
0.00
Total Operating income
203.96
0
203.96
Raw Material Cost
123.06
0
123.06
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
37.45
0
37.45
Power Cost
0
0
0.00
Manufacturing Expenses
3.63
0
3.63
Selling and Distribution Expenses
60.54
0
60.54
Other Expenses
-4.11
0.00
-4.11
Total Expenditure (Excl Depreciation)
183.60
0
183.60
Operating Profit (PBDIT) excl Other Income
20.35
0.00
20.35
Other Income
35.48
0
35.48
Operating Profit (PBDIT)
119.92
0
119.92
Interest
3.63
0
3.63
Exceptional Items
-24.43
0
-24.43
Gross Profit (PBDT)
80.89
0
80.89
Depreciation
64.08
0
64.08
Profit Before Tax
27.78
0
27.78
Tax
13.50
0
13.50
Provisions and contingencies
0
0
0.00
Profit After Tax
13.47
0
13.47
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13.47
0
13.47
Share in Profit of Associates
0
0
0.00
Minority Interest
0.81
0
0.81
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14.28
0
14.28
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
244.92
0
244.92
Earnings per share (EPS)
0.75
0
0.75
Diluted Earnings per share
0.75
0
0.75
Operating Profit Margin (Excl OI)
9.98%
0%
0.00
9.98%
Gross Profit Margin
45.04%
0%
0.00
45.04%
PAT Margin
6.60%
0%
0.00
6.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 20.40 Million
in Aug 2025Figures in Million
Annual - Consolidate Net Profit
Consolidate Net Profit 1.43 Million
in Aug 2025Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.44 Million
in Aug 2025Figures in Million
Annual - Interest
Interest 0.36 Million
in Aug 2025Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.98%
in Aug 2025Figures in %






