Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
638.73
555.82
425.65
382.64
314.06
223.88
217.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
638.73
555.82
425.65
382.64
314.06
223.88
217.75
Raw Material Cost
188.58
158.71
90.18
71.09
25.87
7.37
11.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
31.22
23.75
23.33
21.43
19.43
9.11
13.28
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
256.84
219.76
368.06
158.19
68.24
81.62
86.55
Selling and Distribution Expenses
30.32
34.81
29.84
21.75
24.55
18.13
12.79
Other Expenses
-24.58
-20.87
-35.79
-14.80
-6.45
-8.03
-8.66
Total Expenditure (Excl Depreciation)
261.18
228.29
153.54
124.49
73.62
35.92
37.15
Operating Profit (PBDIT) excl Other Income
377.59999999999997
327.5
272.1
258.09999999999997
240.39999999999998
188
180.6
Other Income
296.28
73.66
25.18
10.59
8.77
41.52
15.60
Operating Profit (PBDIT)
684.90
412.21
307.47
278.97
252.97
230.80
196.21
Interest
256.84
219.76
368.06
158.19
68.24
81.62
86.55
Exceptional Items
384.99
592.30
385.93
572.57
30.33
316.23
105.30
Gross Profit (PBDT)
439.09
386.09
325.29
301.32
284.44
215.19
206.68
Depreciation
11.06
11.02
10.18
10.23
3.76
1.32
0.00
Profit Before Tax
801.99
773.72
315.17
683.11
211.30
464.09
214.95
Tax
168.31
155.12
35.62
146.20
44.85
105.33
51.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
652.87
633.70
295.65
555.63
187.69
348.44
116.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
652.87
633.70
295.65
555.63
187.69
348.44
116.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.92
0.70
1.04
1.04
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
653.78
634.39
296.69
556.67
187.69
348.44
116.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,837.78
3,466.61
3,030.00
2,678.29
2,233.75
2,170.73
1,846.29
Earnings per share (EPS)
53.52
51.95
24.24
47.51
16.2
30.08
10.03
Diluted Earnings per share
53.52
51.95
24.24
47.51
16.2
30.08
10.03
Operating Profit Margin (Excl OI)
59.11%
58.93%
63.93%
67.46%
76.56%
83.95%
82.94%
Gross Profit Margin
127.29%
141.19%
76.44%
181.2%
68.48%
207.88%
98.71%
PAT Margin
102.21%
114.01%
69.46%
145.21%
59.76%
155.63%
53.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 14.92% vs 30.59% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 3.06% vs 113.82% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 14.80% vs 19.91% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 16.83% vs -40.29% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Blue Square Real Estate Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
638.73
0
638.73
Other Operating Income
0.00
0.00
0.00
Total Operating income
638.73
0
638.73
Raw Material Cost
188.58
0
188.58
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
31.22
0
31.22
Power Cost
0
0
0.00
Manufacturing Expenses
256.84
0
256.84
Selling and Distribution Expenses
30.32
0
30.32
Other Expenses
-24.58
0.00
-24.58
Total Expenditure (Excl Depreciation)
261.18
0
261.18
Operating Profit (PBDIT) excl Other Income
377.55
0.00
377.55
Other Income
296.28
0
296.28
Operating Profit (PBDIT)
684.90
0
684.90
Interest
256.84
0
256.84
Exceptional Items
384.99
0
384.99
Gross Profit (PBDT)
439.09
0
439.09
Depreciation
11.06
0
11.06
Profit Before Tax
801.99
0
801.99
Tax
168.31
0
168.31
Provisions and contingencies
0
0
0.00
Profit After Tax
652.87
0
652.87
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
652.87
0
652.87
Share in Profit of Associates
0
0
0.00
Minority Interest
0.92
0
0.92
Other related items
0.00
0.00
0.00
Consolidated Net Profit
653.78
0
653.78
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,837.78
0
3,837.78
Earnings per share (EPS)
53.52
0
53.52
Diluted Earnings per share
53.52
0
53.52
Operating Profit Margin (Excl OI)
59.11%
0%
0.00
59.11%
Gross Profit Margin
127.29%
0%
0.00
127.29%
PAT Margin
102.21%
0%
0.00
102.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 63.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.92% vs 30.59% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 65.38 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.06% vs 113.82% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.80% vs 19.91% in Dec 2023
Annual - Interest
Interest 25.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.83% vs -40.29% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 59.11%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
