Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
563.02
638.73
555.82
425.65
382.64
314.06
223.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
563.02
638.73
555.82
425.65
382.64
314.06
223.88
Raw Material Cost
147.27
188.58
158.71
90.18
71.09
25.87
7.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
29.63
31.22
23.75
23.33
21.43
19.43
9.11
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
272.94
256.84
219.76
368.06
158.19
68.24
81.62
Selling and Distribution Expenses
38.03
30.32
34.81
29.84
21.75
24.55
18.13
Other Expenses
-25.07
-24.58
-20.87
-35.79
-14.80
-6.45
-8.03
Total Expenditure (Excl Depreciation)
237.21
261.18
228.29
153.54
124.49
73.62
35.92
Operating Profit (PBDIT) excl Other Income
325.79999999999995
377.59999999999997
327.5
272.1
258.09999999999997
240.39999999999998
188
Other Income
464.62
296.28
73.66
25.18
10.59
8.77
41.52
Operating Profit (PBDIT)
802.12
684.90
412.21
307.47
278.97
252.97
230.80
Interest
272.94
256.84
219.76
368.06
158.19
68.24
81.62
Exceptional Items
390.89
384.99
592.30
385.93
572.57
30.33
316.23
Gross Profit (PBDT)
404.06
439.09
386.09
325.29
301.32
284.44
215.19
Depreciation
11.69
11.06
11.02
10.18
10.23
3.76
1.32
Profit Before Tax
908.38
801.99
773.72
315.17
683.11
211.30
464.09
Tax
176.47
168.31
155.12
35.62
146.20
44.85
105.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
763.85
652.87
633.70
295.65
555.63
187.69
348.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
763.85
652.87
633.70
295.65
555.63
187.69
348.44
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.92
0.70
1.04
1.04
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
763.85
653.78
634.39
296.69
556.67
187.69
348.44
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,240.73
3,837.78
3,466.61
3,030.00
2,678.29
2,233.75
2,170.73
Earnings per share (EPS)
62.62
53.52
51.95
24.24
47.51
16.2
30.08
Diluted Earnings per share
62.62
53.52
51.95
24.24
47.51
16.2
30.08
Operating Profit Margin (Excl OI)
57.87%
59.11%
58.93%
63.93%
67.46%
76.56%
83.95%
Gross Profit Margin
163.42%
127.29%
141.19%
76.44%
181.2%
68.48%
207.88%
PAT Margin
135.67%
102.21%
114.01%
69.46%
145.21%
59.76%
155.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -11.85% vs 14.92% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 16.84% vs 3.06% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -13.15% vs 14.80% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 6.27% vs 16.83% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Blue Square Real Estate Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
563.02
0
563.02
Other Operating Income
0.00
0.00
0.00
Total Operating income
563.02
0
563.02
Raw Material Cost
147.27
0
147.27
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
29.63
0
29.63
Power Cost
0
0
0.00
Manufacturing Expenses
272.94
0
272.94
Selling and Distribution Expenses
38.03
0
38.03
Other Expenses
-25.07
0.00
-25.07
Total Expenditure (Excl Depreciation)
237.21
0
237.21
Operating Profit (PBDIT) excl Other Income
325.81
0.00
325.81
Other Income
464.62
0
464.62
Operating Profit (PBDIT)
802.12
0
802.12
Interest
272.94
0
272.94
Exceptional Items
390.89
0
390.89
Gross Profit (PBDT)
404.06
0
404.06
Depreciation
11.69
0
11.69
Profit Before Tax
908.38
0
908.38
Tax
176.47
0
176.47
Provisions and contingencies
0
0
0.00
Profit After Tax
763.85
0
763.85
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
763.85
0
763.85
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
763.85
0
763.85
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,240.73
0
4,240.73
Earnings per share (EPS)
62.62
0
62.62
Diluted Earnings per share
62.62
0
62.62
Operating Profit Margin (Excl OI)
57.87%
0%
0.00
57.87%
Gross Profit Margin
163.42%
0%
0.00
163.42%
PAT Margin
135.67%
0%
0.00
135.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 56.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.85% vs 14.92% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 76.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.84% vs 3.06% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.75 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -13.15% vs 14.80% in Dec 2024
Annual - Interest
Interest 27.29 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.27% vs 16.83% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 57.87%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






