BML, Inc.

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: JP3799700004
JPY
3,645.00
10 (0.28%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
1,50,262.00
1,43,191.00
1,37,964.00
1,59,462.00
1,86,067.00
1,38,571.00
1,20,732.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,50,262.00
1,43,191.00
1,37,964.00
1,59,462.00
1,86,067.00
1,38,571.00
1,20,732.00
Raw Material Cost
1,01,572.00
97,329.00
92,335.00
98,016.00
99,116.00
83,803.00
78,481.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
119.00
118.00
104.00
40.00
36.00
37.00
38.00
Selling and Distribution Expenses
37,947.00
36,237.00
36,186.00
37,238.00
37,759.00
34,553.00
32,203.00
Other Expenses
20.10
14.20
17.10
23.10
26.60
24.10
24.60
Total Expenditure (Excl Depreciation)
1,39,839.00
1,33,826.00
1,28,796.00
1,35,525.00
1,37,177.00
1,18,634.00
1,10,968.00
Operating Profit (PBDIT) excl Other Income
10423
9365
9168
23937
48890
19937
9764
Other Income
1,911.00
725.00
465.00
344.00
1,780.00
978.00
455.00
Operating Profit (PBDIT)
21,455.00
17,806.00
16,424.00
30,629.00
56,562.00
26,371.00
15,353.00
Interest
119.00
118.00
104.00
40.00
36.00
37.00
38.00
Exceptional Items
-227.00
-299.00
-5.00
-55.00
-306.00
124.00
-5.00
Gross Profit (PBDT)
48,690.00
45,862.00
45,629.00
61,446.00
86,951.00
54,768.00
42,251.00
Depreciation
9,121.00
7,716.00
6,791.00
6,348.00
5,892.00
5,456.00
5,134.00
Profit Before Tax
11,987.00
9,673.00
9,523.00
24,184.00
50,328.00
21,002.00
10,175.00
Tax
3,977.00
3,164.00
3,260.00
8,027.00
15,650.00
6,718.00
3,376.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,748.00
6,264.00
6,035.00
15,578.00
33,741.00
13,712.00
6,376.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,748.00
6,264.00
6,035.00
15,578.00
33,741.00
13,712.00
6,376.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
261.00
245.00
228.00
578.00
937.00
572.00
423.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8,009.00
6,509.00
6,263.00
16,156.00
34,678.00
14,284.00
6,799.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,27,668.00
1,29,402.00
1,25,867.00
1,22,491.00
1,16,199.00
88,422.00
76,159.00
Earnings per share (EPS)
203.44
160.53
154.73
395.61
832.61
337.07
151.06
Diluted Earnings per share
203.44
160.53
154.73
395.61
832.61
337.07
151.06
Operating Profit Margin (Excl OI)
6.94%
6.54%
6.65%
15.01%
26.28%
14.39%
8.09%
Gross Profit Margin
14.05%
12.14%
11.82%
19.15%
30.21%
19.09%
12.68%
PAT Margin
5.16%
4.37%
4.37%
9.77%
18.13%
9.9%
5.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 4.94% vs 3.79% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 23.05% vs 3.93% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 14.42% vs 7.03% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 0.85% vs 13.46% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of BML, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,50,262.00
2,47,362.00
-97,100.00
-39.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,50,262.00
2,47,362.00
-97,100.00
-39.25%
Raw Material Cost
1,01,572.00
1,76,595.00
-75,023.00
-42.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
119.00
686.00
-567.00
-82.65%
Selling and Distribution Expenses
37,947.00
54,816.00
-16,869.00
-30.77%
Other Expenses
20.10
1,048.50
-1,028.40
-98.08%
Total Expenditure (Excl Depreciation)
1,39,839.00
2,42,582.00
-1,02,743.00
-42.35%
Operating Profit (PBDIT) excl Other Income
10,423.00
4,780.00
5,643.00
118.05%
Other Income
1,911.00
4,563.00
-2,652.00
-58.12%
Operating Profit (PBDIT)
21,455.00
31,100.00
-9,645.00
-31.01%
Interest
119.00
686.00
-567.00
-82.65%
Exceptional Items
-227.00
-73.00
-154.00
-210.96%
Gross Profit (PBDT)
48,690.00
70,767.00
-22,077.00
-31.20%
Depreciation
9,121.00
21,757.00
-12,636.00
-58.08%
Profit Before Tax
11,987.00
8,582.00
3,405.00
39.68%
Tax
3,977.00
1,877.00
2,100.00
111.88%
Provisions and contingencies
0
0
0.00
Profit After Tax
7,748.00
6,823.00
925.00
13.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,748.00
6,823.00
925.00
13.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
261.00
-119.00
380.00
319.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8,009.00
6,704.00
1,305.00
19.47%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,27,668.00
1,37,411.00
-9,743.00
-7.09%
Earnings per share (EPS)
203.44
121.41
82.03
67.56%
Diluted Earnings per share
203.44
121.41
82.03
67.56%
Operating Profit Margin (Excl OI)
6.94%
1.93%
0.00
5.01%
Gross Profit Margin
14.05%
12.27%
0.00
1.78%
PAT Margin
5.16%
2.76%
0.00
2.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 15,026.20 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 4.94% vs 3.79% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 800.90 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 23.05% vs 3.93% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,954.40 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 14.42% vs 7.03% in Mar 2025

Annual - Interest
Interest 11.90 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 0.85% vs 13.46% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.94%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025