Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
299.41
7.09
0.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
299.41
7.09
0.00
Raw Material Cost
281.34
6.97
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
2.29
1.82
0.09
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
53.09
1.42
0.11
Total Expenditure (Excl Depreciation)
336.72
10.21
0.20
Operating Profit (PBDIT) excl Other Income
-37.31
-3.12
-0.20
Other Income
67.82
0.00
0.00
Operating Profit (PBDIT)
30.51
-3.12
-0.20
Interest
8.70
0.01
0.02
Exceptional Items
0.00
0.00
-0.15
Gross Profit (PBDT)
21.81
-3.13
-0.37
Depreciation
0.14
0.00
0.00
Profit Before Tax
21.66
-3.13
-0.37
Tax
1.91
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
19.76
-3.13
-0.37
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
19.76
-3.13
-0.37
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.76
-3.13
-0.37
Equity Capital
97.77
9.90
9.90
Face Value
10.0
10.0
10.0
Reserves
293.64
61.17
-10.45
Earnings per share (EPS)
2.02
-3.16
-0.37
Diluted Earnings per share
8.96
-2.08
-0.37
Operating Profit Margin (Excl OI)
-12.46%
-44.01%
0.0%
Gross Profit Margin
7.28%
-44.15%
0.0%
PAT Margin
6.6%
-44.15%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4,122.99% vs 0.00% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 731.31% vs -745.95% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -1,095.83% vs -1,460.00% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 86,900.00% vs -50.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of BN Agrochem With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
299.41
2.69
296.72
11,030.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
299.41
2.69
296.72
11,030.48%
Raw Material Cost
281.34
0.00
281.34
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
2.29
111.25
-108.96
-97.94%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
1.10
-1.10
-100.00%
Selling and Distribution Expenses
0.00
28.99
-28.99
-100.00%
Other Expenses
53.09
0.01
53.08
530,800.00%
Total Expenditure (Excl Depreciation)
336.72
141.35
195.37
138.22%
Operating Profit (PBDIT) excl Other Income
-37.31
-138.66
101.35
73.09%
Other Income
67.82
260.09
-192.27
-73.92%
Operating Profit (PBDIT)
30.51
121.43
-90.92
-74.87%
Interest
8.70
5.39
3.31
61.41%
Exceptional Items
0.00
-14.33
14.33
100.00%
Gross Profit (PBDT)
21.81
101.71
-79.90
-78.56%
Depreciation
0.14
4.51
-4.37
-96.90%
Profit Before Tax
21.66
97.20
-75.54
-77.72%
Tax
1.91
27.67
-25.76
-93.10%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
19.76
69.53
-49.77
-71.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
19.76
69.53
-49.77
-71.58%
Share in Profit of Associates
0.00
17.10
-17.10
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.76
86.63
-66.87
-77.19%
Equity Capital
97.77
150.00
-52.23
-34.82%
Face Value
10.00
1.00
0.00
Reserves
293.64
1,552.19
-1,258.55
-81.08%
Earnings per share (EPS)
2.02
0.58
1.44
248.28%
Diluted Earnings per share
8.96
0.58
8.38
1,444.83%
Operating Profit Margin (Excl OI)
-12.46%
-5,154.65%
0.00
5,142.19%
Gross Profit Margin
7.28%
3,781.04%
0.00
-3,773.76%
PAT Margin
6.60%
3,220.45%
0.00
-3,213.85%
Public Share Holdings (%)
0.00%
10.07%
-10.07
-10.07%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 299.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4,122.99% vs 0.00% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 19.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 731.31% vs -745.95% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -37.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1,095.83% vs -1,460.00% in Mar 2024
Annual - Interest
Interest 8.70 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 86,900.00% vs -50.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -12.46%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






