Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,174.28
1,597.05
1,575.13
1,480.78
1,216.82
968.76
919.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,174.28
1,597.05
1,575.13
1,480.78
1,216.82
968.76
919.91
Raw Material Cost
656.52
870.94
707.78
807.04
751.52
559.33
492.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
102.18
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.86
8.34
2.99
4.16
40.54
52.70
49.91
Selling and Distribution Expenses
174.28
220.50
229.06
226.79
245.63
190.86
179.44
Other Expenses
6.46
6.32
6.07
6.16
3.50
1.76
-10.28
Total Expenditure (Excl Depreciation)
904.29
1,162.95
1,000.55
1,099.55
1,072.68
820.45
720.86
Operating Profit (PBDIT) excl Other Income
270
434.09999999999997
574.6
381.2
144.1
148.3
199.1
Other Income
19.65
42.17
16.49
51.53
247.11
8.20
13.42
Operating Profit (PBDIT)
398.30
574.22
663.45
495.94
455.50
213.30
255.11
Interest
8.86
8.34
2.99
4.16
40.54
52.70
49.91
Exceptional Items
-38.84
-59.59
1.84
-35.44
-46.48
-35.39
-0.23
Gross Profit (PBDT)
517.76
726.11
867.35
673.74
465.30
409.44
427.79
Depreciation
114.19
105.03
76.94
65.84
76.20
56.27
46.28
Profit Before Tax
236.41
401.26
585.36
390.50
292.28
68.94
158.69
Tax
50.66
56.25
99.57
107.04
93.27
34.38
33.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
190.09
349.68
493.03
291.46
207.05
44.57
122.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
190.09
349.68
493.03
291.46
207.05
44.57
122.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.34
-4.67
-7.24
-10.03
-12.22
-11.93
2.95
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
185.75
345.01
485.79
281.43
194.82
32.64
125.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,684.73
3,637.93
3,545.99
3,135.72
3,325.65
3,078.76
3,047.92
Earnings per share (EPS)
0.39
0.72
1.01
0.57
0.41
0.09
0.3
Diluted Earnings per share
0.39
0.72
1.01
0.57
0.41
0.09
0.3
Operating Profit Margin (Excl OI)
22.52%
26.74%
36.19%
25.57%
10.86%
15.36%
21.24%
Gross Profit Margin
29.86%
31.7%
42.05%
30.82%
30.28%
12.92%
22.28%
PAT Margin
16.19%
21.9%
31.3%
19.68%
17.02%
4.6%
13.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -26.47% vs 1.39% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -46.17% vs -28.98% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -28.83% vs -17.76% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 7.23% vs 176.67% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Boai NKY Medical Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,174.28
0
1,174.28
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,174.28
0
1,174.28
Raw Material Cost
656.52
0
656.52
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8.86
0
8.86
Selling and Distribution Expenses
174.28
0
174.28
Other Expenses
6.46
0.00
6.46
Total Expenditure (Excl Depreciation)
904.29
0
904.29
Operating Profit (PBDIT) excl Other Income
269.99
0.00
269.99
Other Income
19.65
0
19.65
Operating Profit (PBDIT)
398.30
0
398.30
Interest
8.86
0
8.86
Exceptional Items
-38.84
0
-38.84
Gross Profit (PBDT)
517.76
0
517.76
Depreciation
114.19
0
114.19
Profit Before Tax
236.41
0
236.41
Tax
50.66
0
50.66
Provisions and contingencies
0
0
0.00
Profit After Tax
190.09
0
190.09
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
190.09
0
190.09
Share in Profit of Associates
0
0
0.00
Minority Interest
-4.34
0
-4.34
Other related items
0.00
0.00
0.00
Consolidated Net Profit
185.75
0
185.75
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,684.73
0
3,684.73
Earnings per share (EPS)
0.39
0
0.39
Diluted Earnings per share
0.39
0
0.39
Operating Profit Margin (Excl OI)
22.52%
0%
0.00
22.52%
Gross Profit Margin
29.86%
0%
0.00
29.86%
PAT Margin
16.19%
0%
0.00
16.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 117.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -26.47% vs 1.39% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 18.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -46.17% vs -28.98% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.87 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -28.83% vs -17.76% in Dec 2024
Annual - Interest
Interest 0.89 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.23% vs 176.67% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.52%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






