Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,97,084.46
1,73,410.46
1,77,138.56
2,19,611.51
1,34,473.67
1,15,198.49
96,330.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,97,084.46
1,73,410.46
1,77,138.56
2,19,611.51
1,34,473.67
1,15,198.49
96,330.26
Raw Material Cost
1,71,486.07
1,55,831.57
1,60,503.03
1,60,144.05
1,12,637.98
1,00,267.07
78,414.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,054.16
3,621.92
3,669.69
4,980.83
3,596.64
2,607.77
3,400.68
Selling and Distribution Expenses
7,263.77
6,925.37
7,170.84
7,857.31
5,393.61
6,646.63
6,341.07
Other Expenses
686.73
543.43
543.02
372.24
254.06
285.81
97.69
Total Expenditure (Excl Depreciation)
1,89,671.31
1,71,813.15
1,76,773.74
1,76,704.54
1,24,168.79
1,12,379.57
89,132.88
Operating Profit (PBDIT) excl Other Income
7413.099999999999
1597.3
364.79999999999995
42907
10304.9
2818.8999999999996
7197.4
Other Income
5,118.00
6,931.80
12,359.15
3,741.66
3,731.83
3,498.09
2,640.56
Operating Profit (PBDIT)
48,145.10
39,502.30
37,862.97
74,542.08
32,473.52
22,389.88
21,485.29
Interest
4,054.16
3,621.92
3,669.69
4,980.83
3,596.64
2,607.77
3,400.68
Exceptional Items
168.87
89.09
-169.75
-973.75
-665.64
-491.41
-31.07
Gross Profit (PBDT)
25,598.39
17,578.89
16,635.53
59,467.47
21,835.69
14,931.42
17,916.00
Depreciation
38,421.70
34,839.03
34,500.40
34,748.16
22,562.81
18,986.97
13,917.32
Profit Before Tax
5,838.11
1,130.44
-476.88
33,839.34
5,648.43
303.73
4,136.22
Tax
940.38
1,463.13
1,791.72
4,187.97
1,564.57
979.99
1,242.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,250.50
2,411.71
6,946.20
25,395.92
5,035.63
1,918.64
3,435.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,250.50
2,411.71
6,946.20
25,395.92
5,035.63
1,918.64
3,435.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1,177.98
-2,177.56
-9,281.92
4,935.65
-507.36
-2,394.89
-555.25
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,072.53
234.15
-2,335.72
30,331.57
4,528.27
-476.24
2,879.87
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,32,937.56
1,29,428.31
1,36,086.18
1,43,204.24
1,03,276.77
95,058.13
85,849.39
Earnings per share (EPS)
0.14
0.06
0.19
0.71
0.14
0.06
0.1
Diluted Earnings per share
0.14
0.06
0.19
0.71
0.14
0.06
0.1
Operating Profit Margin (Excl OI)
2.34%
-1.31%
-5.08%
16.42%
4.59%
-0.08%
5.12%
Gross Profit Margin
22.46%
20.74%
19.21%
31.23%
20.98%
16.75%
18.74%
PAT Margin
2.66%
1.39%
3.92%
11.56%
3.74%
1.67%
3.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 13.65% vs -2.10% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 1,639.64% vs 110.02% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 32.10% vs 27.71% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 11.94% vs -1.30% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of BOE Technology Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,97,084.46
0
1,97,084.46
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,97,084.46
0
1,97,084.46
Raw Material Cost
1,71,486.07
0
1,71,486.07
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4,054.16
0
4,054.16
Selling and Distribution Expenses
7,263.77
0
7,263.77
Other Expenses
686.73
0.00
686.73
Total Expenditure (Excl Depreciation)
1,89,671.31
0
1,89,671.31
Operating Profit (PBDIT) excl Other Income
7,413.15
0.00
7,413.15
Other Income
5,118.00
0
5,118.00
Operating Profit (PBDIT)
48,145.10
0
48,145.10
Interest
4,054.16
0
4,054.16
Exceptional Items
168.87
0
168.87
Gross Profit (PBDT)
25,598.39
0
25,598.39
Depreciation
38,421.70
0
38,421.70
Profit Before Tax
5,838.11
0
5,838.11
Tax
940.38
0
940.38
Provisions and contingencies
0
0
0.00
Profit After Tax
5,250.50
0
5,250.50
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,250.50
0
5,250.50
Share in Profit of Associates
0
0
0.00
Minority Interest
-1,177.98
0
-1,177.98
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,072.53
0
4,072.53
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,32,937.56
0
1,32,937.56
Earnings per share (EPS)
0.14
0
0.14
Diluted Earnings per share
0.14
0
0.14
Operating Profit Margin (Excl OI)
2.34%
0%
0.00
2.34%
Gross Profit Margin
22.46%
0%
0.00
22.46%
PAT Margin
2.66%
0%
0.00
2.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 19,708.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.65% vs -2.10% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 407.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1,639.64% vs 110.02% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,302.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 32.10% vs 27.71% in Dec 2023
Annual - Interest
Interest 405.42 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.94% vs -1.30% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.34%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






