Bogala Graphite Lanka Plc

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: LK0194N00007
LKR
141.25
85.25 (152.23%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,765.70
1,623.09
1,699.94
1,126.26
669.54
815.58
877.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,765.70
1,623.09
1,699.94
1,126.26
669.54
815.58
877.76
Raw Material Cost
1,018.84
927.58
794.97
589.93
456.72
492.60
488.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
331.01
328.79
287.91
219.87
191.98
259.66
252.53
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.11
0.41
0.81
1.60
3.64
4.81
6.84
Selling and Distribution Expenses
426.56
397.70
411.96
268.27
169.16
208.97
217.40
Other Expenses
-33.11
-32.92
-28.87
-22.15
-19.56
-26.45
-25.94
Total Expenditure (Excl Depreciation)
1,445.40
1,325.29
1,206.93
858.21
625.89
701.58
705.69
Operating Profit (PBDIT) excl Other Income
320.3
297.8
493
268.09999999999997
43.7
114
172.10000000000002
Other Income
-87.85
-55.45
314.47
14.48
19.54
9.99
16.81
Operating Profit (PBDIT)
279.33
283.93
845.93
323.93
106.68
166.03
225.99
Interest
0.11
0.41
0.81
1.60
3.64
4.81
6.84
Exceptional Items
0.00
0.00
0.00
-1.13
-0.98
-2.76
-6.50
Gross Profit (PBDT)
746.86
695.50
904.97
536.33
212.82
322.97
389.47
Depreciation
46.88
41.57
38.45
41.40
43.49
42.04
37.11
Profit Before Tax
232.34
241.95
806.67
279.81
58.57
116.42
175.54
Tax
71.22
86.63
142.34
40.41
11.55
19.00
23.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
161.12
155.32
664.34
239.40
47.02
97.41
152.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
161.12
155.32
664.34
239.40
47.02
97.41
152.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
161.12
155.32
664.34
239.40
47.02
97.41
152.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,842.59
1,684.06
1,517.51
862.69
625.61
578.38
480.64
Earnings per share (EPS)
1.7
1.64
7.02
2.53
0.5
1.03
1.61
Diluted Earnings per share
1.7
1.64
7.02
2.53
0.5
1.03
1.61
Operating Profit Margin (Excl OI)
18.14%
18.35%
29.0%
23.8%
6.52%
13.98%
19.6%
Gross Profit Margin
15.81%
17.47%
49.71%
28.52%
15.24%
19.43%
24.23%
PAT Margin
9.13%
9.57%
39.08%
21.26%
7.02%
11.94%
17.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 8.79% vs -4.52% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 3.73% vs -76.62% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 8.19% vs -36.14% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -75.00% vs -50.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Bogala Graphite Lanka Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(LKR)
Change(%)
Net Sales
1,765.70
0
1,765.70
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,765.70
0
1,765.70
Raw Material Cost
1,018.84
0
1,018.84
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
331.01
0
331.01
Power Cost
0
0
0.00
Manufacturing Expenses
0.11
0
0.11
Selling and Distribution Expenses
426.56
0
426.56
Other Expenses
-33.11
0.00
-33.11
Total Expenditure (Excl Depreciation)
1,445.40
0
1,445.40
Operating Profit (PBDIT) excl Other Income
320.30
0.00
320.30
Other Income
-87.85
0
-87.85
Operating Profit (PBDIT)
279.33
0
279.33
Interest
0.11
0
0.11
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
746.86
0
746.86
Depreciation
46.88
0
46.88
Profit Before Tax
232.34
0
232.34
Tax
71.22
0
71.22
Provisions and contingencies
0
0
0.00
Profit After Tax
161.12
0
161.12
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
161.12
0
161.12
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
161.12
0
161.12
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
1,842.59
0
1,842.59
Earnings per share (EPS)
1.70
0
1.70
Diluted Earnings per share
1.70
0
1.70
Operating Profit Margin (Excl OI)
18.14%
0%
0.00
18.14%
Gross Profit Margin
15.81%
0%
0.00
15.81%
PAT Margin
9.13%
0%
0.00
9.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 176.57 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.79% vs -4.52% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 16.11 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.73% vs -76.62% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.72 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.19% vs -36.14% in Dec 2023

Annual - Interest
Interest 0.01 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -75.00% vs -50.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.14%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023