Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,839.64
1,810.92
1,834.60
1,306.88
1,398.34
1,165.84
1,657.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,839.64
1,810.92
1,834.60
1,306.88
1,398.34
1,165.84
1,657.40
Raw Material Cost
1,349.75
1,309.19
1,343.84
1,225.68
1,047.20
951.31
1,133.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
250.68
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.42
8.05
10.49
29.19
27.65
32.33
35.73
Selling and Distribution Expenses
140.50
140.30
138.51
87.85
141.23
114.77
117.71
Other Expenses
-25.61
-0.80
-1.05
-2.92
-2.76
-3.23
-3.57
Total Expenditure (Excl Depreciation)
1,490.26
1,449.49
1,482.35
1,313.54
1,188.42
1,066.08
1,251.38
Operating Profit (PBDIT) excl Other Income
349.4
361.4
352.2
-6.7
209.89999999999998
99.80000000000001
406
Other Income
120.89
127.29
24.62
247.98
131.66
119.86
208.70
Operating Profit (PBDIT)
642.65
664.12
546.27
413.66
517.24
381.50
757.03
Interest
5.42
8.05
10.49
29.19
27.65
32.33
35.73
Exceptional Items
-20.68
-40.22
-14.38
42.39
2.04
57.54
8.71
Gross Profit (PBDT)
489.88
501.73
490.75
81.20
351.14
214.53
523.73
Depreciation
174.78
175.34
169.91
174.42
177.83
163.67
145.50
Profit Before Tax
441.77
440.52
351.49
252.44
313.81
243.04
584.51
Tax
118.81
119.72
120.72
58.62
94.57
76.13
145.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
263.26
274.28
250.40
162.15
201.54
136.09
410.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
263.26
274.28
250.40
162.15
201.54
136.09
410.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
59.79
46.72
36.69
42.71
20.99
23.38
24.87
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
323.05
321.00
287.09
204.86
222.53
159.47
435.17
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,489.70
3,606.13
3,806.11
3,636.16
3,557.91
3,384.84
3,395.38
Earnings per share (EPS)
0.56
0.58
0.53
0.35
0.43
0.29
0.87
Diluted Earnings per share
0.56
0.58
0.53
0.35
0.43
0.29
0.87
Operating Profit Margin (Excl OI)
18.86%
19.96%
19.17%
-0.67%
14.86%
8.4%
24.3%
Gross Profit Margin
33.51%
34.01%
28.42%
32.66%
35.16%
34.89%
44.05%
PAT Margin
14.31%
15.15%
13.65%
12.41%
14.41%
11.67%
24.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.58% vs -1.29% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 0.65% vs 11.81% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -2.79% vs 2.91% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -32.50% vs -23.81% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Bohai Ferry Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,839.64
0
1,839.64
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,839.64
0
1,839.64
Raw Material Cost
1,349.75
0
1,349.75
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
250.68
0
250.68
Power Cost
0
0
0.00
Manufacturing Expenses
5.42
0
5.42
Selling and Distribution Expenses
140.50
0
140.50
Other Expenses
-25.61
0.00
-25.61
Total Expenditure (Excl Depreciation)
1,490.26
0
1,490.26
Operating Profit (PBDIT) excl Other Income
349.38
0.00
349.38
Other Income
120.89
0
120.89
Operating Profit (PBDIT)
642.65
0
642.65
Interest
5.42
0
5.42
Exceptional Items
-20.68
0
-20.68
Gross Profit (PBDT)
489.88
0
489.88
Depreciation
174.78
0
174.78
Profit Before Tax
441.77
0
441.77
Tax
118.81
0
118.81
Provisions and contingencies
0
0
0.00
Profit After Tax
263.26
0
263.26
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
263.26
0
263.26
Share in Profit of Associates
0
0
0.00
Minority Interest
59.79
0
59.79
Other related items
0.00
0.00
0.00
Consolidated Net Profit
323.05
0
323.05
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,489.70
0
3,489.70
Earnings per share (EPS)
0.56
0
0.56
Diluted Earnings per share
0.56
0
0.56
Operating Profit Margin (Excl OI)
18.86%
0%
0.00
18.86%
Gross Profit Margin
33.51%
0%
0.00
33.51%
PAT Margin
14.31%
0%
0.00
14.31%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 183.96 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.58% vs -1.29% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 32.31 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.65% vs 11.81% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 52.18 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.79% vs 2.91% in Dec 2024
Annual - Interest
Interest 0.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -32.50% vs -23.81% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.86%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






