Bohai Leasing Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Finance
  • ISIN: CNE0000009B1
CNY
3.77
0.06 (1.62%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
38,392.42
33,645.73
31,913.23
26,774.96
27,410.91
38,768.14
41,240.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
38,392.42
33,645.73
31,913.23
26,774.96
27,410.91
38,768.14
41,240.43
Raw Material Cost
22,898.75
19,148.33
20,050.06
16,535.85
17,984.68
24,467.66
26,279.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
952.68
923.11
1,037.75
1,189.23
1,225.11
1,322.97
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10,106.64
9,254.99
8,229.53
8,198.63
8,213.15
8,879.32
9,520.65
Selling and Distribution Expenses
1,411.56
1,815.19
1,636.63
1,785.13
3,129.85
2,135.47
3,377.97
Other Expenses
-1,010.66
-1,020.77
-915.26
-923.64
-940.24
-1,010.44
-1,084.36
Total Expenditure (Excl Depreciation)
24,310.31
20,963.52
21,686.69
18,320.98
21,114.53
26,603.14
29,657.07
Operating Profit (PBDIT) excl Other Income
14082.1
12682.2
10226.5
8454
6296.4
12165
11583.4
Other Income
914.16
561.66
-150.77
1,245.72
161.82
1,420.33
1,350.82
Operating Profit (PBDIT)
24,437.23
23,304.00
19,697.42
19,296.92
17,350.56
23,085.82
21,933.33
Interest
10,106.64
9,254.99
8,229.53
8,198.63
8,213.15
8,879.32
9,520.65
Exceptional Items
-745.35
-714.53
-3,702.41
-2,913.55
-7,541.79
-732.83
-570.71
Gross Profit (PBDT)
15,493.67
14,497.40
11,863.17
10,239.11
9,426.23
14,300.48
14,961.34
Depreciation
9,443.16
10,060.13
9,621.65
9,597.22
10,915.30
9,500.49
8,999.15
Profit Before Tax
4,142.09
3,274.35
-1,856.18
-1,412.48
-9,319.68
3,973.19
2,842.82
Tax
1,434.98
899.91
305.07
-418.46
-1,244.78
439.65
36.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
903.94
1,281.29
-1,986.50
-1,232.14
-7,704.34
1,848.47
2,279.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
903.94
1,281.29
-1,986.50
-1,232.14
-7,704.34
1,848.47
2,279.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,463.34
537.88
-383.94
103.18
-891.18
1,474.47
384.95
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,367.28
1,819.17
-2,370.45
-1,128.95
-8,595.52
3,322.95
2,664.28
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
0.0
Reserves
31,470.66
29,602.17
27,728.59
25,594.57
27,169.67
37,753.90
35,737.77
Earnings per share (EPS)
0.15
0.21
-0.32
-0.2
-1.25
0.0
0.0
Diluted Earnings per share
0.15
0.21
-0.32
-0.2
-1.25
0.0
0.0
Operating Profit Margin (Excl OI)
36.67%
37.69%
32.04%
31.57%
22.89%
31.38%
28.09%
Gross Profit Margin
35.39%
39.63%
24.33%
30.57%
5.82%
34.75%
28.71%
PAT Margin
2.35%
3.81%
-6.22%
-4.6%
-28.11%
4.77%
5.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 14.11% vs 5.43% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 30.13% vs 176.75% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 3.43% vs 14.58% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 9.20% vs 12.46% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Bohai Leasing Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
38,392.42
0
38,392.42
Other Operating Income
0.00
0.00
0.00
Total Operating income
38,392.42
0
38,392.42
Raw Material Cost
22,898.75
0
22,898.75
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10,106.64
0
10,106.64
Selling and Distribution Expenses
1,411.56
0
1,411.56
Other Expenses
-1,010.66
0.00
-1,010.66
Total Expenditure (Excl Depreciation)
24,310.31
0
24,310.31
Operating Profit (PBDIT) excl Other Income
14,082.10
0.00
14,082.10
Other Income
914.16
0
914.16
Operating Profit (PBDIT)
24,437.23
0
24,437.23
Interest
10,106.64
0
10,106.64
Exceptional Items
-745.35
0
-745.35
Gross Profit (PBDT)
15,493.67
0
15,493.67
Depreciation
9,443.16
0
9,443.16
Profit Before Tax
4,142.09
0
4,142.09
Tax
1,434.98
0
1,434.98
Provisions and contingencies
0
0
0.00
Profit After Tax
903.94
0
903.94
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
903.94
0
903.94
Share in Profit of Associates
0
0
0.00
Minority Interest
1,463.34
0
1,463.34
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,367.28
0
2,367.28
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
31,470.66
0
31,470.66
Earnings per share (EPS)
0.15
0
0.15
Diluted Earnings per share
0.15
0
0.15
Operating Profit Margin (Excl OI)
36.67%
0%
0.00
36.67%
Gross Profit Margin
35.39%
0%
0.00
35.39%
PAT Margin
2.35%
0%
0.00
2.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,839.24 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 14.11% vs 5.43% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 236.73 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 30.13% vs 176.75% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,352.31 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.43% vs 14.58% in Dec 2023

Annual - Interest
Interest 1,010.66 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.20% vs 12.46% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.67%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023