Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
865.29
739.23
554.21
422.42
323.47
259.67
220.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
865.29
739.23
554.21
422.42
323.47
259.67
220.99
Raw Material Cost
653.73
535.52
388.67
277.07
195.29
158.14
139.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
363.39
330.21
280.52
220.56
145.11
109.63
95.65
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.88
3.36
1.70
0.81
1.52
1.63
0.47
Selling and Distribution Expenses
134.51
136.47
112.94
95.16
73.51
59.93
59.66
Other Expenses
-31.27
-27.94
-23.35
-18.31
-12.39
-8.99
-8.11
Total Expenditure (Excl Depreciation)
840.81
726.20
550.29
410.53
291.53
239.40
213.78
Operating Profit (PBDIT) excl Other Income
24.5
13
3.9000000000000004
11.899999999999999
31.9
20.299999999999997
7.199999999999999
Other Income
13.65
13.24
19.59
18.03
20.07
9.49
6.14
Operating Profit (PBDIT)
65.91
51.69
44.60
47.96
68.06
43.45
27.32
Interest
1.88
3.36
1.70
0.81
1.52
1.63
0.47
Exceptional Items
1.48
1.06
0.58
1.79
0.01
0.00
-0.43
Gross Profit (PBDT)
211.57
203.71
165.54
145.35
128.17
101.53
81.86
Depreciation
35.38
30.89
25.72
24.33
19.35
16.50
15.36
Profit Before Tax
30.13
18.50
17.76
24.62
47.19
25.31
11.05
Tax
-2.85
-12.24
-9.56
-4.74
3.59
2.90
0.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
30.49
28.78
24.34
27.67
38.88
16.99
6.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
30.49
28.78
24.34
27.67
38.88
16.99
6.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.42
1.88
2.85
1.64
4.62
7.88
5.74
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
32.91
30.66
27.19
29.31
43.50
24.87
12.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,025.29
973.38
955.85
855.05
813.99
444.20
415.60
Earnings per share (EPS)
0.08
0.08
0.07
0.08
0.11
0.05
0.02
Diluted Earnings per share
0.08
0.08
0.07
0.08
0.11
0.05
0.02
Operating Profit Margin (Excl OI)
1.95%
1.02%
-0.13%
1.33%
8.85%
6.72%
2.63%
Gross Profit Margin
7.57%
6.68%
7.85%
11.59%
20.57%
16.1%
11.95%
PAT Margin
3.52%
3.89%
4.39%
6.55%
12.02%
6.54%
2.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 17.06% vs 33.38% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 7.17% vs 12.87% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 35.84% vs 54.00% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -44.12% vs 100.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Boji Medical Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
865.29
0
865.29
Other Operating Income
0.00
0.00
0.00
Total Operating income
865.29
0
865.29
Raw Material Cost
653.73
0
653.73
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
363.39
0
363.39
Power Cost
0
0
0.00
Manufacturing Expenses
1.88
0
1.88
Selling and Distribution Expenses
134.51
0
134.51
Other Expenses
-31.27
0.00
-31.27
Total Expenditure (Excl Depreciation)
840.81
0
840.81
Operating Profit (PBDIT) excl Other Income
24.48
0.00
24.48
Other Income
13.65
0
13.65
Operating Profit (PBDIT)
65.91
0
65.91
Interest
1.88
0
1.88
Exceptional Items
1.48
0
1.48
Gross Profit (PBDT)
211.57
0
211.57
Depreciation
35.38
0
35.38
Profit Before Tax
30.13
0
30.13
Tax
-2.85
0
-2.85
Provisions and contingencies
0
0
0.00
Profit After Tax
30.49
0
30.49
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
30.49
0
30.49
Share in Profit of Associates
0
0
0.00
Minority Interest
2.42
0
2.42
Other related items
0.00
0.00
0.00
Consolidated Net Profit
32.91
0
32.91
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,025.29
0
1,025.29
Earnings per share (EPS)
0.08
0
0.08
Diluted Earnings per share
0.08
0
0.08
Operating Profit Margin (Excl OI)
1.95%
0%
0.00
1.95%
Gross Profit Margin
7.57%
0%
0.00
7.57%
PAT Margin
3.52%
0%
0.00
3.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 86.53 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.06% vs 33.38% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3.29 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.17% vs 12.87% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 35.84% vs 54.00% in Dec 2024
Annual - Interest
Interest 0.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -44.12% vs 100.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.95%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






