Bolan Castings Ltd.

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: PK0029701015
PKR
95.88
3.66 (3.97%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
3,390.18
2,164.91
2,750.18
2,418.80
1,332.57
1,513.64
2,299.93
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,390.18
2,164.91
2,750.18
2,418.80
1,332.57
1,513.64
2,299.93
Raw Material Cost
2,827.94
1,959.82
2,539.33
2,124.84
1,422.26
1,665.44
1,983.77
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
247.15
158.48
151.07
185.43
147.48
223.73
197.46
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
65.46
78.82
51.33
52.69
77.75
49.12
12.10
Selling and Distribution Expenses
189.13
112.79
129.29
149.52
101.96
123.77
131.15
Other Expenses
-31.26
-23.73
-20.24
-23.81
-22.52
-27.28
-20.96
Total Expenditure (Excl Depreciation)
3,017.06
2,072.61
2,668.62
2,274.36
1,524.22
1,789.21
2,114.92
Operating Profit (PBDIT) excl Other Income
373.1
92.30000000000001
81.6
144.4
-191.70000000000002
-275.59999999999997
185
Other Income
13.09
8.61
10.24
74.36
4.19
2.19
4.14
Operating Profit (PBDIT)
403.96
127.36
129.16
248.01
-154.61
-233.59
220.20
Interest
65.46
78.82
51.33
52.69
77.75
49.12
12.10
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.67
0.00
Gross Profit (PBDT)
562.24
205.08
210.85
293.96
-89.69
-151.80
316.16
Depreciation
19.10
21.04
23.11
24.23
27.26
28.08
23.65
Profit Before Tax
319.40
27.49
54.72
171.09
-259.62
-310.12
184.44
Tax
200.74
52.21
39.40
38.71
12.07
-71.12
51.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
118.67
-24.73
15.32
132.38
-271.69
-239.00
133.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
118.67
-24.73
15.32
132.38
-271.69
-239.00
133.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
118.67
-24.73
15.32
132.38
-271.69
-239.00
133.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
335.55
199.95
228.69
207.52
94.39
381.80
639.52
Earnings per share (EPS)
10.34
-2.16
1.34
11.54
-23.68
-20.83
11.63
Diluted Earnings per share
10.34
-2.16
1.34
11.54
-23.68
-20.83
11.63
Operating Profit Margin (Excl OI)
10.97%
4.51%
3.48%
6.18%
-13.96%
-17.43%
8.37%
Gross Profit Margin
9.98%
2.24%
2.83%
8.08%
-17.44%
-18.63%
9.05%
PAT Margin
3.5%
-1.14%
0.56%
5.47%
-20.39%
-15.79%
5.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is 56.60% vs -21.28% in Jun 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2024 is 580.57% vs -261.44% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is 229.04% vs -0.08% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is -16.88% vs 53.61% in Jun 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2024 has improved from Jun 2023

Compare Annual Results Of Bolan Castings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
3,390.18
4,490.36
-1,100.18
-24.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,390.18
4,490.36
-1,100.18
-24.50%
Raw Material Cost
2,827.94
3,698.50
-870.56
-23.54%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
247.15
577.63
-330.48
-57.21%
Power Cost
0
0
0.00
Manufacturing Expenses
65.46
635.59
-570.13
-89.70%
Selling and Distribution Expenses
189.13
286.40
-97.27
-33.96%
Other Expenses
-31.26
-121.32
90.06
74.23%
Total Expenditure (Excl Depreciation)
3,017.06
3,984.90
-967.84
-24.29%
Operating Profit (PBDIT) excl Other Income
373.11
505.46
-132.35
-26.18%
Other Income
13.09
985.75
-972.66
-98.67%
Operating Profit (PBDIT)
403.96
1,548.23
-1,144.27
-73.91%
Interest
65.46
635.59
-570.13
-89.70%
Exceptional Items
0.00
-291.32
291.32
100.00%
Gross Profit (PBDT)
562.24
791.86
-229.62
-29.00%
Depreciation
19.10
76.44
-57.34
-75.01%
Profit Before Tax
319.40
544.87
-225.47
-41.38%
Tax
200.74
257.62
-56.88
-22.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
118.67
665.74
-547.07
-82.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
118.67
665.74
-547.07
-82.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-378.48
378.48
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
118.67
287.26
-168.59
-58.69%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
335.55
3,205.93
-2,870.38
-89.53%
Earnings per share (EPS)
10.34
2.65
7.69
290.19%
Diluted Earnings per share
10.34
2.65
7.69
290.19%
Operating Profit Margin (Excl OI)
10.97%
10.82%
0.00
0.15%
Gross Profit Margin
9.98%
13.84%
0.00
-3.86%
PAT Margin
3.50%
14.83%
0.00
-11.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 339.02 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 56.60% vs -21.28% in Jun 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 11.87 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 580.57% vs -261.44% in Jun 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.09 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 229.04% vs -0.08% in Jun 2023

Annual - Interest
Interest 6.55 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -16.88% vs 53.61% in Jun 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.97%
in Jun 2024

Figures in %
stock-summary

YoY Growth in year ended Jun 2024 has improved from Jun 2023