Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,474.85
4,165.00
3,931.48
4,099.52
3,924.25
3,913.72
3,576.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,474.85
4,165.00
3,931.48
4,099.52
3,924.25
3,913.72
3,576.53
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
950.88
923.46
883.07
849.43
904.16
853.63
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33.32
24.83
13.26
11.25
13.12
11.94
9.80
Selling and Distribution Expenses
1,957.91
621.76
568.38
535.59
508.26
530.63
450.53
Other Expenses
22.66
40.85
40.74
38.61
37.65
35.25
38.81
Total Expenditure (Excl Depreciation)
2,217.83
2,005.94
1,912.49
1,816.03
1,747.30
1,799.21
1,702.08
Operating Profit (PBDIT) excl Other Income
2257
2159.1
2019
2283.5
2177
2114.5
1874.5
Other Income
277.75
401.52
409.28
265.98
170.27
191.19
193.17
Operating Profit (PBDIT)
2,794.69
2,789.47
2,655.71
2,768.93
2,579.62
2,513.75
2,258.05
Interest
33.32
24.83
13.26
11.25
13.12
11.94
9.80
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
259.92
228.89
227.44
219.47
232.40
208.05
190.43
Profit Before Tax
2,501.45
2,535.75
2,415.01
2,538.22
2,334.10
2,293.75
2,057.82
Tax
776.54
750.97
744.11
694.17
601.94
683.76
619.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,601.95
1,637.19
1,508.49
1,661.73
1,597.19
1,492.77
1,338.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,601.95
1,637.19
1,508.49
1,661.73
1,597.19
1,492.77
1,338.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
143.98
171.26
174.07
184.90
134.71
110.46
107.39
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,745.94
1,808.45
1,682.56
1,846.63
1,731.90
1,603.23
1,445.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,698.22
7,395.86
7,316.34
7,466.24
7,460.37
7,259.06
6,811.68
Earnings per share (EPS)
3.1
2.89
2.62
2.87
2.71
2.52
2.26
Diluted Earnings per share
3.1
2.89
2.62
2.87
2.71
2.52
2.26
Operating Profit Margin (Excl OI)
50.44%
51.84%
51.35%
55.7%
55.47%
54.03%
52.41%
Gross Profit Margin
61.71%
66.38%
67.21%
67.27%
65.4%
63.92%
62.86%
PAT Margin
35.8%
39.31%
38.37%
40.53%
40.7%
38.14%
37.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 7.44% vs 5.94% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -3.46% vs 7.48% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 5.40% vs 6.30% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 34.27% vs 86.47% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Bolsa Mexicana de Valores SAB de CV With
Figures in Million
Consolidate Annual Results
Change(MXN)
Change(%)
Net Sales
4,474.85
3,592.00
882.85
24.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,474.85
3,592.00
882.85
24.58%
Raw Material Cost
0.00
685.00
-685.00
-100.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
33.32
1,432.00
-1,398.68
-97.67%
Selling and Distribution Expenses
1,957.91
1,684.00
273.91
16.27%
Other Expenses
22.66
-124.90
147.56
118.14%
Total Expenditure (Excl Depreciation)
2,217.83
2,552.00
-334.17
-13.09%
Operating Profit (PBDIT) excl Other Income
2,257.01
1,040.00
1,217.01
117.02%
Other Income
277.75
90.00
187.75
208.61%
Operating Profit (PBDIT)
2,794.69
1,313.00
1,481.69
112.85%
Interest
33.32
1,432.00
-1,398.68
-97.67%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
2,737.00
-2,737.00
-100.00%
Depreciation
259.92
170.00
89.92
52.89%
Profit Before Tax
2,501.45
-302.00
2,803.45
928.29%
Tax
776.54
-79.00
855.54
1,082.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,601.95
-223.00
1,824.95
818.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,601.95
-223.00
1,824.95
818.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
143.98
0.00
143.98
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,745.94
-223.00
1,968.94
882.93%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,698.22
5,012.00
2,686.22
53.60%
Earnings per share (EPS)
3.10
-1.39
4.49
323.02%
Diluted Earnings per share
3.10
-1.39
4.49
323.02%
Operating Profit Margin (Excl OI)
50.44%
28.95%
0.00
21.49%
Gross Profit Margin
61.71%
-3.67%
0.00
65.38%
PAT Margin
35.80%
-6.21%
0.00
42.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 447.48 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.44% vs 5.94% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 174.59 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.46% vs 7.48% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 251.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.40% vs 6.30% in Dec 2024
Annual - Interest
Interest 3.33 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 34.27% vs 86.47% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 50.44%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






