Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
18,298.01
17,108.98
16,622.92
14,544.29
13,396.17
11,889.34
11,423.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,298.01
17,108.98
16,622.92
14,544.29
13,396.17
11,889.34
11,423.20
Raw Material Cost
10,002.26
8,679.42
8,476.45
7,603.48
6,593.30
5,790.17
5,630.14
Purchase of Finished goods
824.03
955.81
1,351.93
1,374.70
1,170.70
1,208.58
1,154.50
(Increase) / Decrease In Stocks
-66.35
-0.39
-76.30
-47.02
-35.98
61.25
-78.74
Employee Cost
818.89
832.78
769.29
642.81
629.38
615.42
578.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
3,583.58
3,541.41
3,318.16
2,740.06
2,621.11
2,462.87
2,456.17
Total Expenditure (Excl Depreciation)
15,162.41
14,009.03
13,839.53
12,314.03
10,978.52
10,138.29
9,740.65
Operating Profit (PBDIT) excl Other Income
3,135.60
3,099.95
2,783.39
2,230.26
2,417.65
1,751.05
1,682.55
Other Income
269.10
397.75
471.06
366.69
338.77
324.55
225.16
Operating Profit (PBDIT)
3,404.70
3,497.70
3,254.45
2,596.95
2,756.42
2,075.60
1,907.71
Interest
158.36
363.81
424.65
251.64
154.62
123.86
60.37
Exceptional Items
-11.94
-107.77
-1,252.03
0.00
0.00
-17.01
0.00
Gross Profit (PBDT)
3,234.40
3,028.35
1,339.74
2,345.31
2,601.80
1,934.73
1,847.34
Depreciation
326.50
313.36
239.27
214.80
212.71
199.97
172.50
Profit Before Tax
2,907.90
2,714.98
1,100.46
2,130.52
2,389.08
1,734.76
1,674.85
Tax
857.36
789.65
814.21
705.52
846.53
587.26
651.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,050.54
1,925.33
286.25
1,425.00
1,542.55
1,147.51
1,023.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
-2.23
238.03
0.00
0.00
0.00
0.00
Net Profit
2,050.54
1,923.10
524.27
1,425.00
1,542.55
1,147.51
1,023.17
Share in Profit of Associates
148.82
-233.73
-1,057.65
-616.35
-264.80
132.83
434.02
Minority Interest
-1,076.73
-1,052.76
-1,142.36
-745.24
-908.22
-682.07
-568.52
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,122.63
636.61
-1,675.73
63.41
369.53
598.27
888.67
Equity Capital
13.95
13.96
13.96
13.95
13.95
13.95
13.95
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
7,798.94
6,589.54
5,799.00
5,482.61
5,462.41
5,080.30
4,749.79
Earnings per share (EPS)
160.95
91.2
-240.08
9.09
52.98
85.77
127.41
Diluted Earnings per share
160.9
98.03
-240.08
9.09
52.96
85.75
127.37
Operating Profit Margin (Excl OI)
17.53%
18.36%
17.07%
15.54%
18.4%
14.93%
14.84%
Gross Profit Margin
18.08%
17.94%
8.22%
16.35%
19.8%
16.5%
16.29%
PAT Margin
12.3%
10.02%
-4.73%
5.64%
9.72%
10.92%
12.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.95% vs 2.92% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 76.35% vs 137.99% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 1.15% vs 11.37% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -56.47% vs -14.33% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Bombay Burmah With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
18,298.01
2,708.90
15,589.11
575.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,298.01
2,708.90
15,589.11
575.48%
Raw Material Cost
10,002.26
1,184.50
8,817.76
744.43%
Purchase of Finished goods
824.03
144.00
680.03
472.24%
(Increase) / Decrease In Stocks
-66.35
-50.40
-15.95
-31.65%
Employee Cost
818.89
237.20
581.69
245.23%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
354.30
-354.30
-100.00%
Other Expenses
3,583.58
459.60
3,123.98
679.72%
Total Expenditure (Excl Depreciation)
15,162.41
2,329.20
12,833.21
550.97%
Operating Profit (PBDIT) excl Other Income
3,135.60
379.70
2,755.90
725.81%
Other Income
269.10
13.60
255.50
1,878.68%
Operating Profit (PBDIT)
3,404.70
393.30
3,011.40
765.68%
Interest
158.36
12.00
146.36
1,219.67%
Exceptional Items
-11.94
5.90
-17.84
-302.37%
Gross Profit (PBDT)
3,234.40
387.20
2,847.20
735.33%
Depreciation
326.50
28.40
298.10
1,049.65%
Profit Before Tax
2,907.90
358.80
2,549.10
710.45%
Tax
857.36
11.90
845.46
7,104.71%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
2,050.54
346.90
1,703.64
491.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
2,050.54
346.90
1,703.64
491.10%
Share in Profit of Associates
148.82
0.00
148.82
Minority Interest
-1,076.73
0.00
-1,076.73
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,122.63
346.90
775.73
223.62%
Equity Capital
13.95
63.60
-49.65
-78.07%
Face Value
2.00
10.00
0.00
Reserves
7,798.94
5,608.00
2,190.94
39.07%
Earnings per share (EPS)
160.95
10.91
150.04
1,375.25%
Diluted Earnings per share
160.90
10.90
150.00
1,376.15%
Operating Profit Margin (Excl OI)
17.53%
14.11%
0.00
3.42%
Gross Profit Margin
18.08%
14.39%
0.00
3.69%
PAT Margin
12.30%
12.89%
0.00
-0.59%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 18,298.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.95% vs 2.92% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,122.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 76.35% vs 137.99% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,135.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.15% vs 11.37% in Mar 2024
Annual - Interest
Interest 158.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -56.47% vs -14.33% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.53%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






