Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
853.00
1,022.00
836.00
691.00
633.00
574.00
479.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
853.00
1,022.00
836.00
691.00
633.00
574.00
479.00
Raw Material Cost
495.00
678.00
557.00
453.00
388.00
373.00
343.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
127.00
88.00
74.00
59.00
64.00
49.00
40.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
124.00
124.00
126.00
141.00
113.00
144.00
124.00
Selling and Distribution Expenses
75.00
64.00
55.00
37.00
44.00
35.00
31.00
Other Expenses
-19.40
-17.20
-16.70
-17.60
-15.40
-16.90
-13.80
Total Expenditure (Excl Depreciation)
627.00
782.00
645.00
514.00
455.00
432.00
400.00
Operating Profit (PBDIT) excl Other Income
226
240
191
177
178
142
79
Other Income
3.00
2.00
5.00
7.00
-13.00
-5.00
4.00
Operating Profit (PBDIT)
526.00
540.00
495.00
484.00
402.00
383.00
293.00
Interest
124.00
124.00
126.00
141.00
113.00
144.00
124.00
Exceptional Items
-41.00
-23.00
-89.00
-8.00
-11.00
-55.00
-20.00
Gross Profit (PBDT)
358.00
344.00
279.00
238.00
245.00
201.00
136.00
Depreciation
297.00
298.00
299.00
300.00
237.00
246.00
210.00
Profit Before Tax
64.00
95.00
-19.00
35.00
41.00
-62.00
-61.00
Tax
36.00
39.00
10.00
18.00
5.00
-5.00
-14.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
36.00
78.00
30.00
17.00
55.00
-39.00
-30.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
36.00
78.00
30.00
17.00
55.00
-39.00
-30.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
38.00
37.00
-22.00
9.00
6.00
-4.00
-8.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
74.00
115.00
8.00
26.00
61.00
-43.00
-38.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,601.00
1,629.00
1,681.00
1,001.00
989.00
860.00
876.00
Earnings per share (EPS)
0.35
0.76
0.29
0.17
0.56
-0.43
-0.37
Diluted Earnings per share
0.35
0.76
0.29
0.17
0.56
-0.43
-0.37
Operating Profit Margin (Excl OI)
26.49%
23.48%
22.85%
25.62%
28.12%
24.74%
16.49%
Gross Profit Margin
42.32%
38.45%
33.49%
48.48%
43.92%
32.06%
31.11%
PAT Margin
4.22%
7.63%
3.59%
2.46%
8.69%
-6.79%
-6.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -16.54% vs 22.25% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -35.65% vs 1,337.50% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -2.79% vs 9.80% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.00% vs -1.59% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Boralex, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
853.00
2,794.00
-1,941.00
-69.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
853.00
2,794.00
-1,941.00
-69.47%
Raw Material Cost
495.00
1,632.00
-1,137.00
-69.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
127.00
296.00
-169.00
-57.09%
Power Cost
0
0
0.00
Manufacturing Expenses
124.00
271.00
-147.00
-54.24%
Selling and Distribution Expenses
75.00
687.00
-612.00
-89.08%
Other Expenses
-19.40
-56.70
37.30
65.78%
Total Expenditure (Excl Depreciation)
627.00
2,319.00
-1,692.00
-72.96%
Operating Profit (PBDIT) excl Other Income
226.00
475.00
-249.00
-52.42%
Other Income
3.00
124.00
-121.00
-97.58%
Operating Profit (PBDIT)
526.00
1,144.00
-618.00
-54.02%
Interest
124.00
271.00
-147.00
-54.24%
Exceptional Items
-41.00
22.00
-63.00
-286.36%
Gross Profit (PBDT)
358.00
1,162.00
-804.00
-69.19%
Depreciation
297.00
581.00
-284.00
-48.88%
Profit Before Tax
64.00
314.00
-250.00
-79.62%
Tax
36.00
80.00
-44.00
-55.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
36.00
229.00
-193.00
-84.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
36.00
229.00
-193.00
-84.28%
Share in Profit of Associates
0
0
0.00
Minority Interest
38.00
10.00
28.00
280.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
74.00
239.00
-165.00
-69.04%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,601.00
804.00
797.00
99.13%
Earnings per share (EPS)
0.35
0.59
-0.24
-40.68%
Diluted Earnings per share
0.35
0.59
-0.24
-40.68%
Operating Profit Margin (Excl OI)
26.49%
15.71%
0.00
10.78%
Gross Profit Margin
42.32%
32.03%
0.00
10.29%
PAT Margin
4.22%
8.20%
0.00
-3.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 85.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.54% vs 22.25% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 7.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -35.65% vs 1,337.50% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 52.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.79% vs 9.80% in Dec 2023
Annual - Interest
Interest 12.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -1.59% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.49%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






