Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
27.71
20.57
52.54
29.56
26.75
98.96
128.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
27.71
20.57
52.54
29.56
26.75
98.96
128.42
Raw Material Cost
22.06
16.80
41.62
27.07
25.23
98.52
134.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.26
1.27
11.73
11.68
3.80
4.97
2.58
Selling and Distribution Expenses
6.87
11.48
7.35
23.67
33.32
26.55
54.44
Other Expenses
0.11
0.24
-0.72
-0.65
0.43
0.02
0.37
Total Expenditure (Excl Depreciation)
31.25
31.93
53.47
55.96
66.65
130.27
195.27
Operating Profit (PBDIT) excl Other Income
-3.5
-11.399999999999999
-0.8999999999999999
-26.400000000000002
-39.900000000000006
-31.299999999999997
-66.8
Other Income
22.86
-3.68
-3.21
-3.54
11.77
3.45
0.70
Operating Profit (PBDIT)
20.58
-13.69
-2.28
-26.98
-22.55
-21.40
-59.80
Interest
1.26
1.27
11.73
11.68
3.80
4.97
2.58
Exceptional Items
-0.60
-13.98
-13.01
-14.03
-3.76
0.00
0.00
Gross Profit (PBDT)
5.66
3.77
10.92
2.49
1.52
0.44
-6.18
Depreciation
1.25
1.35
1.86
2.96
5.58
6.16
6.35
Profit Before Tax
17.47
-30.30
-28.89
-55.66
-35.68
-32.53
-68.73
Tax
0.01
-2.08
0.06
-0.45
0.41
-0.95
0.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16.84
-27.76
-28.76
-55.16
-36.09
-31.59
-68.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16.84
-27.76
-28.76
-55.16
-36.09
-31.59
-68.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.63
-0.45
-0.19
-0.05
-0.00
0.01
-0.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17.46
-28.21
-28.95
-55.21
-36.09
-31.58
-69.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12.69
11.89
3.58
-7.96
-42.76
-29.02
-22.18
Earnings per share (EPS)
0.55
-2.03
-1.48
-7.58
-12.76
-15.33
-36.8
Diluted Earnings per share
0.55
-2.03
-1.48
-7.58
-12.76
-15.33
-36.8
Operating Profit Margin (Excl OI)
-12.75%
-55.26%
-1.78%
-89.3%
-149.14%
-31.34%
-52.05%
Gross Profit Margin
67.56%
-140.73%
-51.44%
-178.26%
-112.53%
-26.65%
-48.57%
PAT Margin
60.75%
-134.96%
-54.73%
-186.58%
-134.9%
-31.92%
-53.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 34.47% vs -60.76% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 162.06% vs 2.42% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 77.00% vs -1,211.11% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.00% vs -88.89% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Borqs Technologies, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
27.71
25.37
2.34
9.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
27.71
25.37
2.34
9.22%
Raw Material Cost
22.06
15.62
6.44
41.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.26
0.12
1.14
950.00%
Selling and Distribution Expenses
6.87
9.63
-2.76
-28.66%
Other Expenses
0.11
-0.01
0.12
1,200.00%
Total Expenditure (Excl Depreciation)
31.25
25.25
6.00
23.76%
Operating Profit (PBDIT) excl Other Income
-3.53
0.13
-3.66
-2,815.38%
Other Income
22.86
0.59
22.27
3,774.58%
Operating Profit (PBDIT)
20.58
2.11
18.47
875.36%
Interest
1.26
0.12
1.14
950.00%
Exceptional Items
-0.60
0.00
-0.60
Gross Profit (PBDT)
5.66
9.75
-4.09
-41.95%
Depreciation
1.25
1.44
-0.19
-13.19%
Profit Before Tax
17.47
0.55
16.92
3,076.36%
Tax
0.01
0.04
-0.03
-75.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
16.84
0.52
16.32
3,138.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16.84
0.52
16.32
3,138.46%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.63
-0.01
0.64
6,400.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.46
0.51
16.95
3,323.53%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12.69
21.42
-8.73
-40.76%
Earnings per share (EPS)
0.55
0.07
0.48
685.71%
Diluted Earnings per share
0.55
0.07
0.48
685.71%
Operating Profit Margin (Excl OI)
-12.75%
0.31%
0.00
-13.06%
Gross Profit Margin
67.56%
7.86%
0.00
59.70%
PAT Margin
60.75%
2.06%
0.00
58.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 34.47% vs -60.76% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 162.06% vs 2.42% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 77.00% vs -1,211.11% in Dec 2023
Annual - Interest
Interest 0.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -88.89% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -12.75%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






