Bosideng International Holdings Ltd.

  • Market Cap: N/A
  • Industry: Footwear
  • ISIN: KYG126521064
HKD
4.14
0.07 (1.72%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
27,964.27
25,345.98
19,183.85
19,666.07
15,453.08
13,677.50
12,135.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
27,964.27
25,345.98
19,183.85
19,666.07
15,453.08
13,677.50
12,135.65
Raw Material Cost
11,996.20
10,281.16
7,815.97
7,899.01
6,434.91
6,204.37
5,754.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,699.06
2,846.72
2,056.43
1,982.27
1,825.72
1,467.95
1,394.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
180.33
236.23
240.14
227.44
185.72
150.44
95.03
Selling and Distribution Expenses
10,932.96
10,402.02
8,340.46
8,901.08
6,627.97
5,701.25
4,809.94
Other Expenses
-287.94
-308.30
-229.66
-220.97
-201.14
-161.84
-148.98
Total Expenditure (Excl Depreciation)
22,929.16
20,683.18
16,156.42
16,800.09
13,062.88
11,905.63
10,564.15
Operating Profit (PBDIT) excl Other Income
5035.1
4662.799999999999
3027.4
2866
2390.2000000000003
1771.9
1571.5
Other Income
912.79
622.85
675.24
656.89
421.76
208.26
208.51
Operating Profit (PBDIT)
7,271.83
6,614.50
4,788.48
4,605.75
3,737.00
2,660.48
2,041.28
Interest
180.33
236.23
240.14
227.44
185.72
150.44
95.03
Exceptional Items
-184.59
-75.64
-134.95
-37.18
-62.66
-34.63
-55.18
Gross Profit (PBDT)
15,968.07
15,064.82
11,367.88
11,767.05
9,018.16
7,473.13
6,381.43
Depreciation
1,323.92
1,328.85
1,085.82
1,082.89
925.04
680.35
261.27
Profit Before Tax
5,582.98
4,973.77
3,327.58
3,258.23
2,563.57
1,795.07
1,629.79
Tax
1,723.62
1,551.58
835.93
743.99
614.33
453.99
454.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,793.73
3,356.39
2,445.78
2,501.47
1,954.50
1,349.94
1,146.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,793.73
3,356.39
2,445.78
2,501.47
1,954.50
1,349.94
1,146.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
41.92
50.29
20.37
-4.31
-5.26
-8.87
28.34
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,835.65
3,406.69
2,466.15
2,497.16
1,949.24
1,341.07
1,175.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
18,152.30
14,873.81
14,333.00
15,054.01
13,128.34
11,160.69
11,563.38
Earnings per share (EPS)
0.33
0.3
0.22
0.23
0.18
0.12
0.11
Diluted Earnings per share
0.33
0.3
0.22
0.23
0.18
0.12
0.11
Operating Profit Margin (Excl OI)
18.01%
18.4%
15.78%
14.57%
15.47%
12.95%
12.95%
Gross Profit Margin
24.7%
24.87%
23.01%
22.07%
22.58%
18.1%
15.58%
PAT Margin
13.57%
13.24%
12.75%
12.72%
12.65%
9.87%
9.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 10.33% vs 32.12% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 12.59% vs 38.14% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 6.13% vs 45.67% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -23.67% vs -1.62% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Bosideng International Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
27,964.27
31,090.82
-3,126.55
-10.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
27,964.27
31,090.82
-3,126.55
-10.06%
Raw Material Cost
11,996.20
16,872.15
-4,875.95
-28.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,699.06
2,537.09
161.97
6.38%
Power Cost
0
0
0.00
Manufacturing Expenses
180.33
275.85
-95.52
-34.63%
Selling and Distribution Expenses
10,932.96
9,364.32
1,568.64
16.75%
Other Expenses
-287.94
-208.01
-79.93
-38.43%
Total Expenditure (Excl Depreciation)
22,929.16
26,969.36
-4,040.20
-14.98%
Operating Profit (PBDIT) excl Other Income
5,035.11
4,121.46
913.65
22.17%
Other Income
912.79
931.14
-18.35
-1.97%
Operating Profit (PBDIT)
7,271.83
6,973.06
298.77
4.28%
Interest
180.33
275.85
-95.52
-34.63%
Exceptional Items
-184.59
-598.90
414.31
69.18%
Gross Profit (PBDT)
15,968.07
14,218.67
1,749.40
12.30%
Depreciation
1,323.92
1,920.46
-596.54
-31.06%
Profit Before Tax
5,582.98
4,177.85
1,405.13
33.63%
Tax
1,723.62
1,189.06
534.56
44.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,793.73
3,266.68
527.05
16.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,793.73
3,266.68
527.05
16.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
41.92
0.00
41.92
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,835.65
3,266.68
568.97
17.42%
Equity Capital
0
0
0.00
Face Value
0.00
0.11
0.00
Reserves
18,152.30
27,779.86
-9,627.56
-34.66%
Earnings per share (EPS)
0.33
1.26
-0.93
-73.81%
Diluted Earnings per share
0.33
1.26
-0.93
-73.81%
Operating Profit Margin (Excl OI)
18.01%
13.26%
0.00
4.75%
Gross Profit Margin
24.70%
19.61%
0.00
5.09%
PAT Margin
13.57%
10.51%
0.00
3.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,796.43 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 10.33% vs 32.12% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 383.56 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 12.59% vs 38.14% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 635.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 6.13% vs 45.67% in Mar 2024

Annual - Interest
Interest 18.03 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -23.67% vs -1.62% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.01%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024