Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,407.72
3,273.57
3,110.08
2,889.92
2,765.69
2,960.56
2,717.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,407.72
3,273.57
3,110.08
2,889.92
2,765.69
2,960.56
2,717.08
Raw Material Cost
1,338.61
1,233.94
1,151.00
1,046.64
1,041.97
1,094.40
1,022.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
632.50
572.87
430.43
416.64
492.31
419.38
384.83
Selling and Distribution Expenses
159.98
170.16
147.88
150.27
133.11
140.78
121.72
Other Expenses
25.57
26.21
32.24
30.57
19.30
26.04
26.24
Total Expenditure (Excl Depreciation)
2,386.84
2,239.07
2,051.71
1,919.28
1,860.36
1,914.92
1,791.58
Operating Profit (PBDIT) excl Other Income
1020.9000000000001
1034.5
1058.4
970.6
905.3
1045.6
925.5
Other Income
-290.58
-170.21
392.64
125.72
551.78
79.32
200.20
Operating Profit (PBDIT)
1,617.49
1,695.11
2,200.79
1,813.69
2,140.86
1,802.72
1,771.35
Interest
632.50
572.87
430.43
416.64
492.31
419.38
384.83
Exceptional Items
-13.62
0.00
0.00
-47.78
0.00
-53.58
-28.30
Gross Profit (PBDT)
1,181.91
1,208.81
1,209.31
1,125.95
1,039.96
1,188.40
1,048.82
Depreciation
887.19
830.81
749.77
717.34
683.75
677.76
645.65
Profit Before Tax
84.19
291.42
1,020.58
631.93
964.79
652.00
712.56
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.27
190.22
848.06
505.19
818.08
521.53
582.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14.27
190.22
848.06
505.19
818.08
521.53
582.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
69.92
101.21
171.64
126.74
145.96
130.47
129.72
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
84.19
291.42
1,019.69
631.93
964.04
652.00
712.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.0
0.0
Reserves
5,422.84
5,885.08
6,139.53
5,843.59
5,802.98
5,493.05
5,683.17
Earnings per share (EPS)
0.09
1.21
5.4
3.17
5.54
3.3
3.7
Diluted Earnings per share
0.09
1.21
5.4
3.17
5.54
3.3
3.7
Operating Profit Margin (Excl OI)
29.96%
31.6%
34.03%
33.59%
32.73%
35.32%
34.06%
Gross Profit Margin
28.51%
34.28%
56.92%
46.69%
59.61%
44.92%
49.99%
PAT Margin
0.42%
5.81%
27.27%
17.48%
29.58%
17.62%
21.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 4.10% vs 5.26% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -71.11% vs -71.42% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 2.29% vs 3.16% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 10.40% vs 33.11% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Boston Properties, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,407.72
6,355.27
-2,947.55
-46.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,407.72
6,355.27
-2,947.55
-46.38%
Raw Material Cost
1,338.61
0.00
1,338.61
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
632.50
4,592.24
-3,959.74
-86.23%
Selling and Distribution Expenses
159.98
141.00
18.98
13.46%
Other Expenses
25.57
-399.72
425.29
106.40%
Total Expenditure (Excl Depreciation)
2,386.84
736.01
1,650.83
224.29%
Operating Profit (PBDIT) excl Other Income
1,020.88
5,619.27
-4,598.39
-81.83%
Other Income
-290.58
0.00
-290.58
Operating Profit (PBDIT)
1,617.49
5,649.62
-4,032.13
-71.37%
Interest
632.50
4,592.24
-3,959.74
-86.23%
Exceptional Items
-13.62
0.00
-13.62
Gross Profit (PBDT)
1,181.91
6,324.92
-5,143.01
-81.31%
Depreciation
887.19
30.36
856.83
2,822.23%
Profit Before Tax
84.19
1,027.03
-942.84
-91.80%
Tax
0.00
15.26
-15.26
-100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
14.27
1,001.91
-987.64
-98.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14.27
1,001.91
-987.64
-98.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
69.92
9.86
60.06
609.13%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
84.19
1,011.77
-927.58
-91.68%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
5,422.84
11,072.67
-5,649.83
-51.03%
Earnings per share (EPS)
0.09
1.62
-1.53
-94.44%
Diluted Earnings per share
0.09
1.62
-1.53
-94.44%
Operating Profit Margin (Excl OI)
29.96%
88.42%
0.00
-58.46%
Gross Profit Margin
28.51%
16.64%
0.00
11.87%
PAT Margin
0.42%
15.76%
0.00
-15.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 340.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.10% vs 5.26% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 8.42 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -71.11% vs -71.42% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 190.81 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.29% vs 3.16% in Dec 2023
Annual - Interest
Interest 63.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.40% vs 33.11% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.96%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






